Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 739 K729 K251 K587 K0242 K 1.08 M Research & development 0——0013 K — Operating income -579 K-682 K-153 K-539 K79 K-381 K -994 K Non-Operating Income, Total 50 K44 K46 K43 K44 K27 K 160 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 54 K45 K45 K45 K45 K25 K 160 K Unusual income/expense -4 000-1 0001 000-2 000-1 0002 000 0 Pretax income -529 K-638 K-107 K-496 K123 K-354 K -834 K Equity in earnings —————— — Taxes 1 000-1 0001 0000-3 000-4 000 -6 000 Non-controlling/minority interest 1 00000-2 00000 -2 000 After tax other income/expense 54 K45 K45 K45 K45 K25 K 160 K Net income before discontinued operations -531 K-637 K-108 K-494 K126 K-350 K -826 K Discontinued operations —————— — Net income -531 K-637 K-108 K-494 K126 K-350 K -826 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 530 K-637 K-108 K-494 K126 K350 K -126 K Basic earnings per share (Basic EPS) -0.23-0.27-0.04-0.130.04-0.1 -0.23 Diluted earnings per share (Diluted EPS) -0.23-0.27-0.04-0.190.04-0.1 -0.29 Average basic shares outstanding 2.3 M2.38 M2.66 M2.66 M3.27 M3.58 M — Diluted shares outstanding 2.3 M2.38 M2.66 M2.66 M3.27 M3.58 M — EBITDA -932 K-614 K-85 K-566 K150 K-322 K -823 K EBIT -955 K-683 K-156 K-635 K84 K-389 K -1.1 M Cost of revenue 1.87 M502 K1.62 M745 K351 K613 K 3.33 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 23 K69 K71 K69 K66 K67 K 273 K