Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 739 K729 K251 K587 K0 1.57 M Research & development ———0— — Operating income -579 K-682 K-153 K-539 K79 K -1.29 M Non-Operating Income, Total 50 K44 K46 K43 K44 K 177 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 54 K45 K45 K45 K45 K 180 K Unusual income/expense -4 000-1 0001 000-2 000-1 000 -3 000 Pretax income -529 K-638 K-107 K-496 K123 K -1.12 M Equity in earnings ————— — Taxes 1 000-1 0001 0000-3 000 -3 000 Non-controlling/minority interest 1 00000-2 0000 -2 000 After tax other income/expense 54 K45 K45 K45 K45 K 180 K Net income before discontinued operations -531 K-637 K-108 K-494 K126 K -1.11 M Discontinued operations ————— — Net income -531 K-637 K-108 K-494 K126 K -1.11 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -531 K-637 K-108 K-494 K126 K -1.11 M Basic earnings per share (Basic EPS) -0.23-0.27-0.04-0.130.04 -0.4 Diluted earnings per share (Diluted EPS) -0.23-0.27-0.04-0.190.04 -0.46 Average basic shares outstanding 2.3 M2.38 M2.66 M2.66 M3.27 M — Diluted shares outstanding 2.3 M2.38 M2.66 M2.66 M3.27 M — EBITDA -932 K-614 K-85 K-566 K150 K -1.11 M EBIT -955 K-683 K-156 K-635 K84 K -1.39 M Cost of revenue 1.87 M502 K1.62 M745 K351 K 3.22 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 23 K69 K71 K69 K66 K 275 K