Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 21.99 M29.55 M36.82 M27.9 M27.68 M43.31 M 43.31 M Research & development —————— — Operating income -13.47 M-925 K-8.92 M-15.7 M7.92 M-15.16 M -15.16 M Non-Operating Income, Total -681 K1 000-13 K-190 K711 K4.11 M -137 K Interest expense, net of interest capitalized 4.09 M356 K1.29 M1.07 M4.37 M376 K 376 K Non-Operating Income, excl. Interest Expenses -4.09 M-355 K-1.29 M-1.07 M-3.79 M3.87 M -376 K Unusual income/expense -681 K0-13 K-190 K135 K-137 K -137 K Pretax income -63.22 M1.48 M-9.57 M-21.25 M3.87 M-11.5 M -11.5 M Equity in earnings —585 K———— — Taxes -315 K-788 K119 K10 K106 K-2.84 M -2.84 M Non-controlling/minority interest -85 K59 K39 K142 K162 K178 K 178 K After tax other income/expense —-26 K-130 K16 K-10 K-326 K -326 K Net income before discontinued operations -62.82 M2.4 M-9.69 M-21.27 M3.76 M-8.66 M -8.66 M Discontinued operations —-133 K———— — Net income -62.82 M2.27 M-9.69 M-21.27 M3.76 M-8.66 M -8.66 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -63.18 M1.77 M-10.09 M-21.76 M2.78 M-9.19 M -9.19 M Basic earnings per share (Basic EPS) —0.2-1.13-1.780.18-0.49 -0.49 Diluted earnings per share (Diluted EPS) -9.80.2-1.13-1.780.16-0.49 -0.49 Average basic shares outstanding —8.53 M8.89 M12.25 M15.81 M18.78 M — Diluted shares outstanding 556.38 K8.69 M8.89 M12.25 M17.82 M18.78 M — EBITDA -22.66 M2.83 M-5.09 M-11.93 M5.54 M-17.22 M -17.22 M EBIT -29.58 M-1.74 M-8.92 M-15.7 M1.74 M-23.2 M -23.2 M Cost of revenue 16.1 M813 K——6.18 M8.04 M 8.04 M Other cost of goods sold 16.1 M———6.18 M8.04 M 8.04 M Depreciation & amortization (cash flow) 6.92 M4.57 M3.83 M3.77 M3.8 M5.97 M 5.97 M