Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 37.02 M28.79 M36.14 M40.74 M34.38 M38.23 M 149.5 M Research & development —————— — Operating income 4.29 M19.29 M25.12 M27.92 M10.19 M33.58 M 96.82 M Non-Operating Income, Total -2.63 M5.07 M3.05 M2.76 M-436 K3.86 M 9.23 M Interest expense, net of interest capitalized 0—6 0005 0005 0005 000 21 K Non-Operating Income, excl. Interest Expenses -2.63 M5.07 M3.04 M2.75 M-477 K3.88 M 9.2 M Unusual income/expense —155 K0036 K-29 K 7 000 Pretax income 1.65 M24.36 M28.17 M30.68 M9.76 M37.44 M 106.05 M Equity in earnings —————— — Taxes -1.72 M5.48 M5.26 M6.68 M4.23 M6.97 M 23.14 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 3.37 M18.88 M22.91 M24 M5.53 M30.47 M 82.91 M Discontinued operations —————— — Net income 3.37 M18.88 M22.91 M24 M5.53 M30.47 M 82.91 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 3.37 M18.88 M22.91 M24 M5.53 M30.47 M 82.91 M Basic earnings per share (Basic EPS) 0.060.330.40.420.10.53 1.45 Diluted earnings per share (Diluted EPS) 0.060.310.380.40.10.5 1.38 Average basic shares outstanding 56.73 M56.99 M56.8 M56.85 M56.91 M57.11 M — Diluted shares outstanding 59.29 M59.98 M59.64 M59.88 M59.97 M60.47 M — EBITDA 38.04 M—57.93 M64.59 M40.51 M33.49 M 196.53 M EBIT 36.71 M45.26 M57.92 M64.59 M40.51 M33.49 M 196.51 M Cost of revenue 88.25 M83.27 M107.67 M114.34 M83.93 M107.57 M 413.51 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 0—6 0005 00005 000 16 K