Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 1.57 B2.11 B1.37 B1.95 B2.68 B 2.69 B Research & development 1.29 B2.33 B1.32 B1.47 B1.67 B 1.93 B Operating income 3.08 B-2.71 B-161.66 M2.31 B1.44 B 619.38 M Non-Operating Income, Total -14.54 M-297.05 M207.09 M26.59 M1.38 B -799.47 M Interest expense, net of interest capitalized 29.16 M88.9 M82.77 M80.64 M85.41 M 89.45 M Non-Operating Income, excl. Interest Expenses 5.92 M-120.47 M-43.25 M-83.13 M595.11 M -100.83 M Unusual income/expense -49.62 M-265.47 M167.58 M29.07 M700.89 M -788.09 M Pretax income 3.03 B-3.06 B-76.84 M2.94 B1.52 B -1.24 B Equity in earnings ————— — Taxes -597.17 M-439.63 M-171.72 M363.58 M261.74 M -256.51 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 3.62 B-2.62 B94.87 M2.58 B1.26 B -987.77 M Discontinued operations ————— — Net income 3.62 B-2.62 B94.87 M2.58 B1.26 B -987.77 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 3.19 B-2.63 B94.75 M2.59 B1.28 B -974.39 M Basic earnings per share (Basic EPS) 17.47-11.810.410.424.85 -3.86 Diluted earnings per share (Diluted EPS) 14.5-11.830.379.484.45 -3.78 Average basic shares outstanding 177.32 M222.31 M235.8 M247.37 M260.09 M — Diluted shares outstanding 219.97 M222.34 M254.39 M273.38 M287.21 M — EBITDA 3.14 B-2.56 B-22.02 M2.43 B1.62 B 872.98 M EBIT 3.08 B-2.71 B-161.66 M2.31 B1.44 B 619.38 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 63.65 M154.07 M139.64 M127.52 M188.43 M 253.6 M