Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 437.28 M470.41 M501.88 M512.13 M489.56 M 1.97 B Research & development ————— — Operating income 189.82 M272.08 M246.63 M242.12 M237.52 M 998.36 M Non-Operating Income, Total -745 K-754 K-392 K-1.28 M-851 K -3.28 M Interest expense, net of interest capitalized 58 K48 K28 K22 K20 K 118 K Non-Operating Income, excl. Interest Expenses -58 K-48 K-53 K-10 K-20 K -131 K Unusual income/expense -745 K-754 K-367 K-1.29 M-851 K -3.27 M Pretax income 139.47 M252.99 M192.23 M188.22 M151.22 M 784.66 M Equity in earnings ————— — Taxes 35.86 M65.61 M49.9 M50.97 M39.66 M 206.14 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 103.61 M187.39 M142.33 M137.25 M111.56 M 578.53 M Discontinued operations ————— — Net income 103.61 M187.39 M142.33 M137.25 M111.56 M 578.53 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 115.62 M209.29 M159.02 M155.3 M128.47 M 652.08 M Basic earnings per share (Basic EPS) 1.192.151.651.831.68 7.31 Diluted earnings per share (Diluted EPS) 1.192.151.641.831.67 7.29 Average basic shares outstanding 77.13 M77.05 M76.88 M73.66 M56.52 M — Diluted shares outstanding 87.26 M87.24 M87.07 M83.81 M66.62 M — EBITDA 243.86 M329.11 M298.6 M271.99 M291.49 M 1.19 B EBIT 187.75 M274.35 M243.52 M240.13 M234.59 M 992.58 M Cost of revenue 953.16 M1.11 B1.14 B1.15 B1.12 B 4.53 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 53.37 M54.77 M55.09 M31.86 M56.9 M 198.61 M