Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 1.1 B1.18 B1.3 B1.42 B1.44 B1.5 B 1.51 B Research & development —————— — Operating income 137.05 M450.5 M393.1 M310.28 M270.74 M207.04 M 202.52 M Non-Operating Income, Total 2.04 M-373 K1.59 M2.22 M-257 K4.72 M 3.56 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 2.04 M-373 K1.59 M2.22 M-257 K4.72 M 3.56 M Pretax income 139.52 M451.51 M397.41 M326.19 M298.19 M229.62 M 222.02 M Equity in earnings —————— — Taxes 31.51 M97.4 M85.97 M74.79 M74.91 M52.4 M 52.74 M Non-controlling/minority interest 0————— — After tax other income/expense ————11 M6.19 M 6.37 M Net income before discontinued operations 108.01 M354.11 M311.44 M251.4 M223.27 M177.22 M 169.28 M Discontinued operations —————— — Net income 108.01 M354.11 M311.44 M251.4 M223.27 M177.22 M 169.28 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 108.01 M354.11 M311.44 M251.4 M223.27 M177.22 M 169.28 M Basic earnings per share (Basic EPS) 1.635.374.964.113.833.24 3.13 Diluted earnings per share (Diluted EPS) 1.625.334.954.093.823.24 3.14 Average basic shares outstanding 66.38 M65.94 M62.75 M61.23 M58.33 M54.68 M — Diluted shares outstanding 66.77 M66.42 M62.97 M61.42 M58.5 M54.76 M — EBITDA 139.7 M475.83 M459.49 M368.21 M299.87 M230.28 M 237.39 M EBIT 76.28 M438.96 M332.43 M257.4 M243.92 M173.45 M 180.33 M Cost of revenue 1.28 B1.51 B1.75 B1.76 B1.68 B1.68 B 1.68 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 63.42 M55.92 M54.75 M58.06 M55.94 M56.84 M 57.06 M