Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 TTM Selling/general/admin expenses 5.85 B5.66 B5.68 B7.78 B6.33 B6.27 B6.19 B 26.58 B Research & development ——————— — Operating income 2.2 B2.32 B2.53 B3.34 B2.46 B2.61 B2.81 B 11.22 B Non-Operating Income, Total ——————— — Interest expense, net of interest capitalized 37 M36 M35 M46 M35 M33 M32 M 146 M Non-Operating Income, excl. Interest Expenses ——————— — Unusual income/expense ——————— — Pretax income 56.3 B58.06 B57.53 B10.82 B60.97 B63.33 B2.81 B 137.93 B Equity in earnings ——————— — Taxes 508 M634 M677 M900 M582 M686 M746 M 2.91 B Non-controlling/minority interest ——————— — After tax other income/expense 72 M7 M-64 M—5 M-71 M30 M — Net income before discontinued operations 1.8 B1.79 B1.9 B2.61 B2 B2.04 B2.19 B 8.84 B Discontinued operations ——————— — Net income 1.8 B1.79 B1.9 B2.61 B2 B2.04 B2.19 B 8.84 B Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 1.8 B1.79 B1.9 B2.61 B2 B2.04 B2.19 B 8.84 B Basic earnings per share (Basic EPS) 4.054.034.295.874.514.584.94 19.9 Diluted earnings per share (Diluted EPS) 4.044.024.285.874.54.584.93 19.88 Average basic shares outstanding 443.99 M443.98 M443.96 M443.99 M443.96 M443.95 M443.92 M — Diluted shares outstanding 444.89 M444.89 M444.76 M444.8 M444.51 M444.42 M444.43 M — EBITDA 2.74 B2.87 B3.08 B4.12 B3.06 B3.2 B3.41 B 13.79 B EBIT 2.2 B2.32 B2.53 B3.34 B2.46 B2.61 B2.81 B 11.22 B Cost of revenue 54.11 B55.74 B55 B75.04 B58.51 B60.72 B61.52 B 255.78 B Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 548 M552 M552 M774 M597 M597 M597 M 2.56 B