Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 TTM Selling/general/admin expenses 425 M421 M378 M374 M420 M412 M369 M 1.57 B Research & development 26 M25 M23 M26 M24 M22 M25 M 97 M Operating income 367 M327 M161 M269 M336 M273 M239 M 1.12 B Non-Operating Income, Total -31 M-12 M-162 M-40 M-2 M15 M6 M -21 M Interest expense, net of interest capitalized 87 M88 M85 M85 M81 M82 M83 M 331 M Non-Operating Income, excl. Interest Expenses -75 M-59 M-87 M-96 M-74 M-60 M-69 M -299 M Unusual income/expense -43 M-41 M-160 M-29 M-9 M-7 M-8 M -53 M Pretax income 284 M247 M81 M184 M256 M193 M159 M 792 M Equity in earnings ——————— — Taxes 66 M74 M15 M39 M62 M48 M35 M 184 M Non-controlling/minority interest 0000000 0 After tax other income/expense -35 M-32 M-25 M-27 M-32 M-31 M-30 M -120 M Net income before discontinued operations 218 M173 M66 M145 M194 M145 M124 M 608 M Discontinued operations ——————— — Net income 218 M173 M66 M145 M194 M145 M124 M 608 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 218 M173 M66 M145 M194 M145 M124 M 608 M Basic earnings per share (Basic EPS) 0.730.580.220.490.650.490.42 2.05 Diluted earnings per share (Diluted EPS) 0.720.580.220.490.650.480.41 2.03 Average basic shares outstanding 298 M298 M298 M298 M298 M298 M298 M — Diluted shares outstanding 301 M299 M299 M300 M299 M299 M299 M — EBITDA 476 M437 M270 M375 M435 M375 M344 M 1.53 B EBIT 367 M327 M161 M269 M336 M273 M239 M 1.12 B Cost of revenue 1.91 B1.87 B1.75 B1.62 B1.89 B1.85 B1.72 B 7.06 B Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 109 M110 M109 M106 M99 M102 M105 M 412 M