Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 206.28 K289.56 K706.77 K920.49 K257.1 K227.09 K 2.11 M Research & development —————— — Operating income -97.73 K649.67 K431.82 K1.05 M329.08 K1.06 M 2.87 M Non-Operating Income, Total -1.59 M-1.13 M-910.22 K-407.76 K-828.18 K-705.43 K -2.85 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -1.59 M-1.13 M-910.22 K-407.76 K-828.18 K-705.43 K -2.85 M Unusual income/expense —————— — Pretax income -1.69 M-480.21 K-478.41 K643.28 K-499.1 K350.27 K 16.05 K Equity in earnings -2.07 M-1.57 M-1.39 M-936.26 K-1.34 M-1.22 M -4.89 M Taxes -440.12 K-181 K-151 K156 K-109 K180.39 K 76.39 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -1.25 M-299.21 K-327.41 K487.28 K-390.1 K169.88 K -60.34 K Discontinued operations —————— — Net income -1.25 M-299.21 K-327.41 K487.28 K-390.1 K169.88 K -60.34 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.25 M-299.21 K-327.41 K487.28 K-390.1 K169.88 K -60.34 K Basic earnings per share (Basic EPS) -0.25-0.06-0.060.1-0.080.03 -0.01 Diluted earnings per share (Diluted EPS) -0.25-0.06-0.060.1-0.080.03 -0.01 Average basic shares outstanding 4.99 M5.04 M5.06 M5.09 M5.07 M5.13 M — Diluted shares outstanding 5.03 M5.04 M5.06 M5.1 M5.07 M5.15 M — EBITDA -89.4 K1.58 M1.43 M2.08 M348.31 K2.11 M 5.97 M EBIT -97.73 K649.67 K431.82 K1.05 M329.08 K1.06 M 2.87 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 8 333934.36 K1 M1.03 M19.23 K1.06 M 3.1 M