Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 34.9 M48.25 M60.19 M98.92 M183.96 M 183.96 M Research & development 47.95 M76.77 M95.53 M145.99 M279.38 M 279.38 M Operating income -21.97 M-21.23 M-37.06 M37.12 M445 M 445 M Non-Operating Income, Total -245 K3.32 M14.31 M17.75 M30.43 M 30.43 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense -245 K3.32 M14.31 M17.75 M30.43 M 30.43 M Pretax income -22.21 M-17.91 M-22.75 M54.87 M475.44 M 475.44 M Equity in earnings ————— — Taxes -37 K-1.37 M5.62 M2.69 M3.16 M 3.16 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -22.18 M-16.55 M-28.37 M52.18 M472.28 M 472.28 M Discontinued operations ————— — Net income -22.18 M-16.55 M-28.37 M52.18 M472.28 M 472.28 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -22.18 M-16.55 M-28.37 M52.18 M472.28 M 472.28 M Basic earnings per share (Basic EPS) -0.25-0.11-0.180.312.65 2.65 Diluted earnings per share (Diluted EPS) -0.25-0.11-0.180.292.51 2.51 Average basic shares outstanding 88.4 M146.56 M155.09 M167.5 M178.54 M — Diluted shares outstanding 88.4 M146.56 M155.09 M181.16 M188.23 M — EBITDA -17.18 M-11.72 M-23.29 M59.06 M479.64 M 479.64 M EBIT -21.97 M-21.23 M-37.06 M37.12 M445 M 445 M Cost of revenue 42.46 M78 M73.54 M153.87 M426.77 M 426.77 M Other cost of goods sold 1.44 M5.69 M4.35 M7.95 M15.12 M 15.12 M Depreciation & amortization (cash flow) 4.79 M9.51 M13.77 M21.94 M34.64 M 34.64 M