Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 52.22 M54.1 M70.09 M64.37 M58.94 M73.08 M — Research & development 31 M29.47 M29.69 M32.27 M34.95 M30.43 M — Operating income -7.57 M4.81 M-10.94 M21.21 M38.73 M7.25 M -6.31 M Non-Operating Income, Total -5.92 M-8.63 M-6.31 M-8.47 M-11.47 M-6.54 M -234 K Interest expense, net of interest capitalized 4.13 M4.65 M5.02 M7.54 M5.97 M5.03 M — Non-Operating Income, excl. Interest Expenses -9.16 M-13.58 M-11.15 M-16.01 M-17.45 M-11.57 M -234 K Unusual income/expense -894 K304 K-170 K——— — Pretax income -13.49 M-3.82 M-17.24 M12.74 M27.25 M708 K 23.46 M Equity in earnings -979 K00——— — Taxes 2.62 M11.01 M2.45 M6.52 M3.19 M2.8 M 11.12 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -17.09 M-14.83 M-19.69 M6.22 M24.06 M-2.09 M 12.34 M Discontinued operations —————— — Net income -17.09 M-14.83 M-19.69 M6.22 M24.06 M-2.09 M 12.34 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -17.09 M-14.83 M-19.69 M6.22 M24.06 M-2.09 M 12.34 M Basic earnings per share (Basic EPS) -0.21—-0.230.070.28-0.02 — Diluted earnings per share (Diluted EPS) -0.21—-0.230.070.27-0.02 0.13 Average basic shares outstanding 81.15 M—84.13 M84.62 M86.19 M89.79 M — Diluted shares outstanding 81.15 M—84.13 M85.48 M88.46 M89.79 M — EBITDA 3.49 M17.05 M103 K31.18 M50.84 M21.57 M — EBIT -7.57 M4.81 M-10.94 M21.21 M38.73 M7.25 M — Cost of revenue 187.24 M202.39 M202.11 M227.31 M257.34 M224.18 M — Other cost of goods sold 2.92 M1.91 M1.98 M7.73 M3.94 M2.75 M — Depreciation & amortization (cash flow) 11.06 M12.25 M11.04 M9.97 M12.11 M14.33 M 6.31 M