Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 86.99 M85.28 M82.03 M100.36 M84.99 M 352.66 M Research & development 17.63 M17.51 M16.69 M17.31 M17.25 M 68.76 M Operating income -2.26 M-16.92 M-5.63 M26.89 M13.8 M 18.14 M Non-Operating Income, Total -3.32 M-1.28 M-632 K350 K795 K -763 K Interest expense, net of interest capitalized 2.68 M2.48 M113 K397 K112 K 3.1 M Non-Operating Income, excl. Interest Expenses -5.99 M-3.75 M-745 K-47 K683 K -3.86 M Unusual income/expense ————— — Pretax income -8.26 M-20.68 M-8.31 M25.09 M12.9 M 9.01 M Equity in earnings ————— — Taxes 2.06 M-369 K2.08 M-956 K-157 K 598 K Non-controlling/minority interest 142 K556 K237 K259 K273 K 1.32 M After tax other income/expense -3.03 M745 K7 000-2.09 M-737 K -2.08 M Net income before discontinued operations -10.46 M-20.86 M-10.63 M25.79 M12.78 M 7.08 M Discontinued operations ————— — Net income -10.46 M-20.86 M-10.63 M25.79 M12.78 M 7.08 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -10.07 M-17 M-9.53 M24.14 M11.86 M 9.47 M Basic earnings per share (Basic EPS) -0.1-0.16-0.090.230.11 0.09 Diluted earnings per share (Diluted EPS) -0.1-0.16-0.090.230.11 0.09 Average basic shares outstanding 105.24 M105.86 M106.29 M106 M106.87 M — Diluted shares outstanding 105.24 M105.86 M106.29 M106 M107.77 M — EBITDA 1.27 M-13.43 M-2.09 M70.94 M17.41 M 72.82 M EBIT -2.26 M-16.92 M-5.63 M26.89 M13.8 M 18.14 M Cost of revenue 267.39 M234.24 M252.67 M292.3 M238.48 M 1.02 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.53 M3.49 M3.54 M44.05 M3.61 M 54.68 M