Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 38.74 M39.59 M41.65 M39.86 M42.41 M 163.5 M Research & development 102.89 M110.02 M113.55 M107.49 M115.01 M 446.07 M Operating income 72.39 M144.76 M152.93 M90.3 M84.44 M 472.42 M Non-Operating Income, Total 8.45 M8.88 M9.74 M10.19 M10.04 M 38.84 M Interest expense, net of interest capitalized 218 K243 K218 K219 K324 K 1 M Non-Operating Income, excl. Interest Expenses 8.62 M8.7 M9.28 M10.25 M10.08 M 38.3 M Unusual income/expense -388 K-63 K246 K-282 K-363 K -462 K Pretax income 80.63 M153.4 M162.45 M100.26 M94.16 M 510.26 M Equity in earnings ————— — Taxes 19.93 M21.8 M22.14 M18.46 M17.3 M 79.7 M Non-controlling/minority interest ————— — After tax other income/expense 16 K-68 K26 K214 K-152 K 20 K Net income before discontinued operations 60.7 M131.6 M140.31 M81.81 M76.85 M 430.56 M Discontinued operations ————— — Net income 60.7 M131.6 M140.31 M81.81 M76.85 M 430.56 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 60.7 M131.6 M140.31 M81.81 M76.85 M 430.56 M Basic earnings per share (Basic EPS) 1.172.572.751.611.52 8.45 Diluted earnings per share (Diluted EPS) 1.142.482.661.571.47 8.18 Average basic shares outstanding 51.73 M51.17 M51.04 M51.14 M50.55 M — Diluted shares outstanding 53.32 M53.05 M52.7 M52.82 M52.35 M — EBITDA 85.57 M157.47 M166 M103.64 M97.59 M 524.71 M EBIT 72.39 M144.76 M152.93 M90.3 M84.44 M 472.42 M Cost of revenue 193.24 M266.59 M272.5 M210.88 M217.87 M 967.83 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 13.17 M12.7 M13.08 M13.35 M13.16 M 52.28 M