Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 38.74 M39.59 M41.65 M39.86 M 159.84 M Research & development 102.89 M110.02 M113.55 M107.49 M 433.95 M Operating income 72.39 M144.76 M152.93 M90.3 M 460.38 M Non-Operating Income, Total 8.45 M8.88 M9.74 M10.19 M 37.25 M Interest expense, net of interest capitalized 218 K243 K218 K219 K 898 K Non-Operating Income, excl. Interest Expenses 8.62 M8.7 M9.28 M10.25 M 36.84 M Unusual income/expense -388 K-63 K246 K-282 K -487 K Pretax income 80.63 M153.4 M162.45 M100.26 M 496.73 M Equity in earnings ———— — Taxes 19.93 M21.8 M22.14 M18.46 M 82.33 M Non-controlling/minority interest ———— — After tax other income/expense 16 K-68 K26 K214 K 188 K Net income before discontinued operations 60.7 M131.6 M140.31 M81.81 M 414.41 M Discontinued operations ———— — Net income 60.7 M131.6 M140.31 M81.81 M 414.41 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 60.7 M131.6 M140.31 M81.81 M 414.41 M Basic earnings per share (Basic EPS) 1.172.572.751.61 8.1 Diluted earnings per share (Diluted EPS) 1.142.482.661.57 7.85 Average basic shares outstanding 51.73 M51.17 M51.04 M51.14 M — Diluted shares outstanding 53.32 M53.05 M52.7 M52.82 M — EBITDA 85.57 M157.47 M166 M103.64 M 512.68 M EBIT 72.39 M144.76 M152.93 M90.3 M 460.38 M Cost of revenue 193.24 M266.59 M272.5 M210.88 M 943.21 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 13.17 M12.7 M13.08 M13.35 M 52.3 M