Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 14.22 M13 M12.65 M16.11 M18.69 M18.98 M 18.98 M Research & development —————— — Operating income 7.64 M10.31 M7.17 M6.89 M-11.19 M1.1 M 1.1 M Non-Operating Income, Total -1 00067 K136 K9 000-47 K2.58 M 2.58 M Interest expense, net of interest capitalized ————7 0009 000 9 000 Non-Operating Income, excl. Interest Expenses 0000-7 000-9 000 -9 000 Unusual income/expense -1 00067 K136 K9 000-47 K2.58 M 2.58 M Pretax income 7.72 M12.33 M7.43 M6.23 M-12.41 M2.64 M 2.64 M Equity in earnings —————— — Taxes 1.64 M2.41 M1.78 M1.33 M-3.06 M795 K 795 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 6.08 M9.92 M5.65 M4.89 M-9.36 M1.84 M 1.84 M Discontinued operations —————— — Net income 6.08 M9.92 M5.65 M4.89 M-9.36 M1.84 M 1.84 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 6.08 M9.92 M5.65 M4.89 M-9.36 M1.84 M 1.84 M Basic earnings per share (Basic EPS) —0.990.560.48-0.90.17 0.17 Diluted earnings per share (Diluted EPS) 0.60.980.560.48-0.90.17 0.18 Average basic shares outstanding 10.14 M10.05 M10.1 M10.21 M10.37 M10.65 M — Diluted shares outstanding 10.15 M10.08 M10.12 M10.21 M10.37 M10.65 M — EBITDA 15.21 M18.72 M13.83 M17.26 M13.57 M12.16 M -11.94 M EBIT 13.68 M17.56 M12.66 M15.82 M-1.64 M10.64 M -14.06 M Cost of revenue 55.07 M64.05 M55.23 M64.63 M65.98 M62.19 M 62.19 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.53 M1.16 M1.17 M1.44 M15.2 M1.53 M 2.12 M