Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 449.84 M707.59 M901.05 M810.16 M1 B — Research & development 45.17 M58.41 M69.82 M100.84 M120.79 M — Operating income 220.43 M190.38 M356.06 M453.32 M30.08 M -19.97 M Non-Operating Income, Total 85.95 M51.92 M407 K44.8 M52.22 M — Interest expense, net of interest capitalized 71.87 M58.15 M74.27 M114.1 M246.41 M — Non-Operating Income, excl. Interest Expenses 14.07 M-6.24 M-73.86 M-69.3 M-194.19 M — Unusual income/expense ————— — Pretax income 145.26 M145.72 M356.47 M408.52 M82.3 M -19.97 M Equity in earnings 10.78 M7.26 M15.44 M14.61 M12.14 M — Taxes 1.98 M35.84 M73.35 M59.5 M16.58 M — Non-controlling/minority interest 543 K14.63 M58.59 M89.45 M113.91 M — After tax other income/expense ————5.11 M — Net income before discontinued operations 146.7 M95.25 M239.97 M274.19 M-36.05 M -19.97 M Discontinued operations ————— — Net income 146.7 M95.25 M239.97 M274.19 M-36.05 M -19.97 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 148.22 M100.55 M245.15 M279.48 M36.05 M -19.97 M Basic earnings per share (Basic EPS) 2.461.553.734.190.54 — Diluted earnings per share (Diluted EPS) 2.381.463.443.870.54 -0.29 Average basic shares outstanding 59.58 M61.61 M64.32 M65.38 M66.62 M 257.93 M Diluted shares outstanding 62.31 M68.87 M71.18 M72.19 M66.94 M 279.19 M EBITDA 429.55 M473.15 M590.62 M760.36 M471.36 M — EBIT 220.43 M190.38 M356.06 M453.32 M-30.08 M — Cost of revenue 2.79 B4.37 B6.21 B6.33 B4.99 B — Other cost of goods sold 42.91 M14.07 M7.47 M113.08 M151.96 M — Depreciation & amortization (cash flow) 209.12 M282.77 M234.56 M307.04 M501.44 M 19.97 M