Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 101.13 M136.57 M146.01 M131.71 M125.36 M119.01 M — Research & development 3.97 M4.22 M4.1 M5.09 M4.95 M5.67 M — Operating income 22.52 M27.43 M-58.69 M-88.03 M-41.89 M-125.71 M -83.19 M Non-Operating Income, Total -10.2 M-7.59 M3.08 M1.07 M-9 000-7.77 M — Interest expense, net of interest capitalized 3.25 M4.7 M5.38 M377 K300 K69 K — Non-Operating Income, excl. Interest Expenses -10.2 M-7.59 M3.08 M692 K-309 K-7.83 M — Unusual income/expense -10.2 M-7.59 M3.08 M1.07 M-9 000-7.77 M — Pretax income 12.32 M19.84 M-55.61 M-86.96 M-41.9 M-133.47 M -317.94 M Equity in earnings —————— — Taxes 4.7 M1.95 M758 K21.28 M1.08 M4.28 M 37.39 M Non-controlling/minority interest 7.27 M000-144 K-292 K — After tax other income/expense —————— — Net income before discontinued operations 7.22 M18.97 M-57.05 M-107.66 M-42.83 M-137.47 M -355.33 M Discontinued operations —————— — Net income 7.22 M18.97 M-57.05 M-107.66 M-42.83 M-137.47 M -355.33 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 7.22 M18.97 M-57.05 M-107.66 M-42.83 M-137.57 M -355.33 M Basic earnings per share (Basic EPS) ——-1.66-3.13-1.13-3.98 — Diluted earnings per share (Diluted EPS) 0.210.55-1.66-3.13-1.13-3.98 -10.29 Average basic shares outstanding 34.42 M34.46 M34.49 M34.52 M34.54 M34.57 M — Diluted shares outstanding 34.47 M34.57 M34.49 M34.52 M34.54 M34.57 M — EBITDA 51.98 M62.84 M-22.34 M-58.02 M-24.75 M-111.51 M — EBIT 22.52 M27.43 M-58.69 M-88.03 M-41.89 M-125.71 M — Cost of revenue 352.47 M472.39 M527.56 M473.29 M346.55 M323.95 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 29.46 M35.41 M36.34 M30.01 M17.13 M14.2 M —