Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 307.62 M279.18 M284.53 M300.17 M313.17 M 318.03 M Research & development ————— — Operating income 79.52 M75.31 M-19.45 M-39.49 M3.85 M 10.74 M Non-Operating Income, Total 31 K1.03 M3.87 M2.47 M1.99 M 2.18 M Interest expense, net of interest capitalized 306 K306 K306 K319 K342 K 352 K Non-Operating Income, excl. Interest Expenses -275 K728 K3.57 M2.15 M1.65 M 1.83 M Unusual income/expense ————— — Pretax income 79.24 M76.03 M-15.89 M-37.33 M5.5 M 12.57 M Equity in earnings ————— — Taxes 17 M17.14 M-3.91 M5.84 M296 K — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 62.24 M58.89 M-11.98 M-43.17 M5.21 M 12.09 M Discontinued operations ————— — Net income 62.24 M58.89 M-11.98 M-43.17 M5.21 M 12.09 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 62.24 M58.89 M-11.98 M-43.17 M5.21 M 12.09 M Basic earnings per share (Basic EPS) 6.987.17-1.46-5.190.65 1.49 Diluted earnings per share (Diluted EPS) 6.917.17-1.46-5.190.63 1.43 Average basic shares outstanding 8.91 M8.22 M8.22 M8.31 M8.06 M — Diluted shares outstanding 9.01 M8.22 M8.22 M8.31 M8.3 M — EBITDA 120.5 M116.5 M18.76 M-1.82 M29.98 M 38.18 M EBIT 99.71 M95.89 M-702 K-20.69 M11.49 M 19.27 M Cost of revenue 584.06 M484.02 M462.82 M471.04 M495.32 M 512.03 M Other cost of goods sold 584.06 M484.02 M462.82 M471.04 M495.32 M 512.03 M Depreciation & amortization (cash flow) 20.39 M20.59 M18.99 M18.82 M18.48 M 19.22 M