Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 791 M810 M833 M806 M791 M 3.24 B Research & development ————— — Operating income 853 M817 M866 M853 M843 M 3.38 B Non-Operating Income, Total 19 M25 M21 M25 M24 M 95 M Interest expense, net of interest capitalized 12 M9 M8 M8 M7 M 32 M Non-Operating Income, excl. Interest Expenses 20 M21 M21 M24 M33 M 99 M Unusual income/expense -1 M4 M01 M-9 M -4 M Pretax income 876 M842 M887 M883 M870 M 3.48 B Equity in earnings 4 M005 M3 M 8 M Taxes 213 M197 M613 M235 M208 M 1.25 B Non-controlling/minority interest ————— — After tax other income/expense 6 M9 M-12 M2 M6 M 5 M Net income before discontinued operations 663 M645 M274 M648 M662 M 2.23 B Discontinued operations ————— — Net income 663 M645 M274 M648 M662 M 2.23 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 663 M645 M274 M648 M662 M 2.23 B Basic earnings per share (Basic EPS) 1.341.310.561.361.39 4.62 Diluted earnings per share (Diluted EPS) 1.341.310.561.351.39 4.61 Average basic shares outstanding 494 M492 M486 M488 M477 M — Diluted shares outstanding 495 M492 M487 M489 M477 M — EBITDA 985 M955 M994 M994 M988 M 3.93 B EBIT 849 M816 M859 M854 M847 M 3.38 B Cost of revenue 3.4 B3.48 B3.58 B3.53 B3.64 B 14.23 B Other cost of goods sold 3.4 B3.48 B3.58 B3.53 B3.64 B 14.23 B Depreciation & amortization (cash flow) 136 M139 M135 M140 M141 M 555 M