Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 63.15 M87.12 M78.19 M46.84 M39.1 M47.85 M 48.05 M Research & development —————— — Operating income -38.95 M-52.48 M-55.28 M-44.47 M-13.33 M-7.3 M -227 K Non-Operating Income, Total —3 M-100 K-100 K00 0 Interest expense, net of interest capitalized —3.08 M1.19 M26 K-294 K-517 K -197 K Non-Operating Income, excl. Interest Expenses —-85 K-1.29 M-126 K294 K517 K 197 K Unusual income/expense —————— — Pretax income -38.45 M-37.27 M-50.55 M-48.39 M-12.81 M-6.41 M 583 K Equity in earnings —-63 K—-5.4 M-2.51 M— — Taxes 179 K360 K367 K506 K132 K14 K 559 K Non-controlling/minority interest —————— — After tax other income/expense ——-1.14 M-481 K-430 K-468 K -425 K Net income before discontinued operations -38.63 M-37.63 M-50.92 M-48.9 M-12.94 M-6.43 M 24 K Discontinued operations —————— — Net income -38.63 M-37.63 M-50.92 M-48.9 M-12.94 M-6.43 M 24 K Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -52.41 M-52.82 M-50.92 M-48.9 M-12.94 M-6.43 M 24 K Basic earnings per share (Basic EPS) —-0.73-0.96-0.92-0.24-0.11 0 Diluted earnings per share (Diluted EPS) -2.04-1.02-0.96-0.92-0.24-0.11 0 Average basic shares outstanding 18.93 M51.48 M52.79 M53.04 M54.48 M57.66 M — Diluted shares outstanding 18.93 M51.79 M52.79 M53.04 M54.48 M57.66 M — EBITDA -38.62 M-50.6 M-14.8 M-21.54 M5.5 M6.68 M 36.5 M EBIT -38.95 M-53.68 M-55.28 M-44.47 M-13.33 M-7.32 M -227 K Cost of revenue —1.2 M———12 K — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 330 K3.08 M40.48 M22.93 M18.84 M13.99 M 36.73 M