Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 16.39 M18.73 M17.1 M16.82 M19.06 M23.17 M 76.15 M Research & development —————— — Operating income 1.41 M797 K-1.06 M-1.8 M14.71 M1.56 M 13.41 M Non-Operating Income, Total 20 K-482 K-1.06 M-234 K-937 K-943 K -3.17 M Interest expense, net of interest capitalized 2.5 M2.29 M4.07 M4.17 M4.09 M2.95 M 15.28 M Non-Operating Income, excl. Interest Expenses -2.56 M-2.35 M-4.12 M-4.17 M-4.15 M-3 M -15.43 M Unusual income/expense 72 K-427 K-1 M-234 K-886 K-893 K -3.02 M Pretax income -1.02 M-2.38 M-6.13 M-6.2 M2.8 M-6.75 M -16.29 M Equity in earnings —————— — Taxes 2.12 M1.73 M687 K212 K1.89 M1.99 M 4.78 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -3.14 M-4.11 M-6.82 M-6.41 M902 K-8.74 M -21.07 M Discontinued operations -1.17 M-655 K-260 K-216 K0-1.5 M -1.98 M Net income -4.31 M-4.76 M-7.08 M-6.63 M902 K-10.24 M -23.05 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -4.31 M-4.76 M-7.08 M-6.63 M902 K-10.24 M -23.05 M Basic earnings per share (Basic EPS) -0.12-0.14-0.21-0.210.03-0.29 -0.68 Diluted earnings per share (Diluted EPS) -0.13-0.14-0.21-0.20.03-0.29 -0.67 Average basic shares outstanding 33.69 M33.8 M33.88 M33.84 M34.19 M34.77 M — Diluted shares outstanding 33.69 M33.8 M33.88 M33.84 M35.51 M34.77 M — EBITDA 4.18 M3.21 M-134 K-4.1 M17.09 M4.23 M 17.09 M EBIT 606 K-443 K-3.86 M-7.88 M13.38 M460 K 2.1 M Cost of revenue 152 M152.43 M136.45 M139.74 M151.68 M170.51 M 598.38 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.58 M3.66 M3.73 M3.77 M3.71 M3.77 M 14.99 M