Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 424.16 M444.69 M445.02 M468.99 M572.49 M682.41 M 682.41 M Research & development 133.4 M153.62 M141.85 M132.33 M146.29 M162.21 M 162.21 M Operating income -22.26 M41.57 M-15.88 M75.36 M73.74 M73.99 M 73.99 M Non-Operating Income, Total -890 K1.96 M-168 K6.29 M6.24 M19.82 M 21.93 M Interest expense, net of interest capitalized —109 K472 K415 K416 K3.79 M 3.79 M Non-Operating Income, excl. Interest Expenses -890 K547 K-335 K2.62 M4.74 M15.91 M 18.02 M Unusual income/expense —1.3 M-305 K3.25 M1.08 M119 K 119 K Pretax income -21.23 M43.41 M-15.36 M83.61 M81.05 M92.12 M 92.12 M Equity in earnings —————— — Taxes 9.72 M9.79 M20.41 M-85.29 M4.95 M21.47 M 21.47 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -30.95 M33.62 M-35.77 M168.91 M76.11 M70.66 M 70.66 M Discontinued operations —————— — Net income -30.95 M33.62 M-35.77 M168.91 M76.11 M70.66 M 70.66 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -30.95 M33.62 M-35.77 M168.91 M76.11 M70.66 M 70.66 M Basic earnings per share (Basic EPS) -0.660.74-0.83.851.741.61 1.61 Diluted earnings per share (Diluted EPS) -0.660.71-0.83.751.681.58 1.58 Average basic shares outstanding 46.65 M45.44 M44.66 M43.88 M43.85 M43.98 M — Diluted shares outstanding 46.65 M47.22 M44.66 M45.1 M45.19 M44.65 M — EBITDA -6.38 M52.52 M-5.56 M81.89 M82.92 M84.34 M 84.34 M EBIT -22.26 M41.57 M-15.88 M75.36 M73.74 M73.99 M 73.99 M Cost of revenue 109.37 M113.86 M135.4 M151.61 M179.03 M223.12 M 223.12 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 15.88 M10.95 M10.32 M6.53 M9.19 M10.35 M 10.35 M