Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.75 M1.32 M1.62 M—— — Research & development ————— — Operating income -2.61 M-1.83 M-1.86 M-1.27 M-3.06 M -8.03 M Non-Operating Income, Total -334 K-2.13 M-296 K-184 K97 K -2.52 M Interest expense, net of interest capitalized 1.61 M1.74 M1.88 M1.49 M1.39 M 6.49 M Non-Operating Income, excl. Interest Expenses -1.58 M-1.71 M-1.85 M-1.22 M-1.14 M -5.91 M Unusual income/expense -366 K-2.16 M-324 K-450 K-155 K -3.09 M Pretax income -4.55 M-5.7 M-4.71 M-8.06 M-5.93 M -24.4 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest -147 K-401 K-342 K-339 K-2.31 M -3.39 M After tax other income/expense ————— — Net income before discontinued operations -4.41 M-5.3 M-4.37 M-7.72 M-3.62 M -21.01 M Discontinued operations ————— — Net income -4.41 M-5.3 M-4.37 M-7.72 M-3.62 M -21.01 M Dilution adjustment 22 K31 K——— — Preferred dividends 039 K——— — Diluted net income available to common stockholders -4.38 M-5.31 M-4.31 M-7.79 M-3.62 M -21.03 M Basic earnings per share (Basic EPS) -3.85-4.15-1.651.95-0.52 -4.37 Diluted earnings per share (Diluted EPS) -3.85-4.15-1.651.95-0.52 -4.37 Average basic shares outstanding 1.15 M1.28 M2.62 M2.83 M7 M — Diluted shares outstanding 1.15 M1.28 M2.62 M2.83 M7 M — EBITDA ————— — EBIT -2.61 M-1.83 M-1.86 M-1.27 M-3.06 M -8.03 M Cost of revenue ————316 K — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —