Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses —1.75 M1.32 M1.62 M—— — Research & development —————— — Operating income -5.35 M-2.61 M-1.83 M-1.86 M-1.27 M-3.06 M -8.03 M Non-Operating Income, Total -4.07 M-334 K-2.13 M-296 K-184 K97 K -2.52 M Interest expense, net of interest capitalized 1.47 M1.61 M1.74 M1.88 M1.49 M1.39 M 6.49 M Non-Operating Income, excl. Interest Expenses -1.43 M-1.58 M-1.71 M-1.85 M-1.22 M-1.14 M -5.91 M Unusual income/expense -4.11 M-366 K-2.16 M-324 K-450 K-155 K -3.09 M Pretax income -10.89 M-4.55 M-5.7 M-4.71 M-8.06 M-5.93 M -24.4 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest 495 K-147 K-401 K-342 K-339 K-2.31 M -3.39 M After tax other income/expense —————— — Net income before discontinued operations -11.39 M-4.41 M-5.3 M-4.37 M-7.72 M-3.62 M -21.01 M Discontinued operations —————— — Net income -11.39 M-4.41 M-5.3 M-4.37 M-7.72 M-3.62 M -21.01 M Dilution adjustment —22 K31 K——— — Preferred dividends —039 K——— — Diluted net income available to common stockholders -11.37 M-4.38 M-5.31 M-4.31 M-7.79 M-3.62 M -21.03 M Basic earnings per share (Basic EPS) -10.28-3.85-4.15-1.651.95-0.52 -4.37 Diluted earnings per share (Diluted EPS) -10.25-3.85-4.15-1.651.95-0.52 -4.37 Average basic shares outstanding 1.1 M1.15 M1.28 M2.62 M2.83 M7 M — Diluted shares outstanding 1.1 M1.15 M1.28 M2.62 M2.83 M7 M — EBITDA —————— — EBIT -5.35 M-2.61 M-1.83 M-1.86 M-1.27 M-3.06 M -8.03 M Cost of revenue —————316 K — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —