CXAIW

Value 20212022202320242025 TTM Total revenue —421.5 K7.37 M—4.58 M 4.78 M Gross profit —421.5 K5.62 M5.62 M4 M 3.74 M Operating expenses 1.5 M2.95 M——21.58 M 21.7 M Selling/general/admin expenses ————10.07 M 10.63 M Research & development ————6.64 M 6.16 M Operating income -1.5 M-2.95 M5.62 M—-17.58 M -17.96 M Non-Operating Income, Total 10.71 M20.63 M——4.06 M -4.07 M Interest expense, net of interest capitalized ————2 000 — Non-Operating Income, excl. Interest Expenses 10.71 M20.63 M——3.8 M -3.99 M Unusual income/expense ————259 K — Pretax income 9.21 M17.68 M7.37 M—-13.52 M -22.04 M Equity in earnings ————— — Taxes -300.2 K49.18 K——-46 K -696 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 9.21 M17.63 M7.37 M—-13.47 M -21.34 M Discontinued operations ————— — Net income 9.21 M17.63 M7.37 M—-13.47 M -21.34 M Dilution adjustment —256.54 K——— — Preferred dividends —256.54 K——— — Diluted net income available to common stockholders 9.21 M17.63 M-42.58 M—-13.47 M -21.34 M Basic earnings per share (Basic EPS) 2791——58 27.5 Diluted earnings per share (Diluted EPS) 2791——58 27.5 Average basic shares outstanding 690 K388.93 K——936.57 K — Diluted shares outstanding 690 K388.93 K——936.57 K — EBITDA ————-17.53 M -17.92 M EBIT —-2.53 M——-17.58 M -17.96 M Cost of revenue ————578 K 1.04 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————45 K 41 K