CXAIW

Value 20212022202320242025 TTM Total revenue —421.5 K7.37 M—4.58 M 4.31 M Gross profit —421.5 K5.62 M5.62 M4 M 3.72 M Operating expenses 1.5 M2.95 M——21.58 M 21.68 M Selling/general/admin expenses ————10.07 M 10.13 M Research & development ————6.64 M 6.66 M Operating income -1.5 M-2.95 M5.62 M—-17.58 M -17.96 M Non-Operating Income, Total 10.71 M20.63 M——4.06 M 2.05 M Interest expense, net of interest capitalized ————2 000 — Non-Operating Income, excl. Interest Expenses 10.71 M20.63 M——3.8 M 1.88 M Unusual income/expense ————259 K 169 K Pretax income 9.21 M17.68 M7.37 M—-13.52 M -15.9 M Equity in earnings ————— — Taxes -300.2 K49.18 K——-46 K -44 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 9.21 M17.63 M7.37 M—-13.47 M -15.86 M Discontinued operations ————— — Net income 9.21 M17.63 M7.37 M—-13.47 M -15.86 M Dilution adjustment —256.54 K——— — Preferred dividends —256.54 K——— — Diluted net income available to common stockholders 9.21 M17.63 M-42.58 M—-13.47 M -15.86 M Basic earnings per share (Basic EPS) 0.541.82——1.16 0.59 Diluted earnings per share (Diluted EPS) 0.541.82——1.16 0.59 Average basic shares outstanding 34.5 M19.45 M——46.83 M — Diluted shares outstanding 34.5 M19.45 M——46.83 M — EBITDA ————-17.53 M -17.91 M EBIT —-2.53 M——-17.58 M -17.96 M Cost of revenue ————578 K 588 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————45 K 42 K