Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 37.04 M52.44 M58.04 M61.75 M62.51 M66.83 M 64.75 M Research & development —————— — Operating income 45.57 M48.43 M36.66 M42.44 M45.24 M47.33 M 51.45 M Non-Operating Income, Total 108 K529 K691 K-533 K1.67 M1.71 M 1.71 M Interest expense, net of interest capitalized 9.6 M6.56 M9.52 M33.1 M48.96 M47.36 M 47.36 M Non-Operating Income, excl. Interest Expenses -9.49 M-6.03 M-8.83 M-33.64 M-47.3 M-45.66 M -45.66 M Unusual income/expense —————— — Pretax income 23.21 M37.69 M32.35 M30.48 M31.87 M28.64 M 28.64 M Equity in earnings —————— — Taxes 3.99 M7.13 M5.73 M6.33 M5.91 M5.22 M 5.22 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 19.22 M30.55 M26.62 M24.15 M25.96 M23.43 M 23.43 M Discontinued operations —————— — Net income 19.22 M30.55 M26.62 M24.15 M25.96 M23.43 M 23.43 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 19.11 M30.31 M26.38 M23.96 M25.75 M23.25 M 23.25 M Basic earnings per share (Basic EPS) 1.31.921.711.571.691.46 1.46 Diluted earnings per share (Diluted EPS) 1.31.921.711.571.691.47 1.51 Average basic shares outstanding 14.74 M15.77 M15.46 M15.24 M15.26 M15.95 M 62.05 M Diluted shares outstanding 14.75 M15.77 M15.46 M15.24 M15.26 M15.95 M 62.05 M EBITDA 35.65 M42.02 M27.39 M8.27 M-6.77 M-3.31 M 817 K EBIT 33.67 M39.89 M25 M6.12 M-8.95 M-5.67 M -1.55 M Cost of revenue 3.91 M3.66 M7.25 M186 K2.19 M6.07 M 6.07 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.98 M2.13 M2.39 M2.15 M2.18 M2.36 M 2.36 M