Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 11.09 M13.41 M13.67 M13.64 M14.44 M14.84 M 14.81 M Research & development —————— — Operating income 48.76 M62.17 M50.95 M47.81 M49.28 M44.12 M 43.7 M Non-Operating Income, Total 110 K1.22 M541 K459 K-672 K234 K 165 K Interest expense, net of interest capitalized 14.27 M10.37 M13.03 M35.9 M47.02 M39.98 M 41.4 M Non-Operating Income, excl. Interest Expenses -14.16 M-9.14 M-12.49 M-35.44 M-47.69 M-39.75 M -41.23 M Unusual income/expense —————— — Pretax income 17.28 M28.96 M23.58 M18.93 M17.45 M17.44 M 18.1 M Equity in earnings —————— — Taxes 4.55 M7.69 M5.82 M5.87 M3.7 M3.02 M 3.12 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 12.72 M21.27 M17.76 M13.06 M13.75 M14.42 M 14.98 M Discontinued operations —————— — Net income 12.72 M21.27 M17.76 M13.06 M13.75 M14.42 M 14.98 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 12.72 M21.27 M17.76 M13.06 M13.75 M14.42 M 14.98 M Basic earnings per share (Basic EPS) 1.141.981.691.251.341.46 1.53 Diluted earnings per share (Diluted EPS) 1.141.981.691.251.341.46 1.53 Average basic shares outstanding 11.16 M10.72 K10.5 K10.47 M10.26 M9.9 M — Diluted shares outstanding 11.16 M10.73 K10.51 K10.47 M10.26 M9.91 M — EBITDA 39.55 M57.67 M46.6 M18.82 M5.02 M9.44 M 10.2 M EBIT 35.74 M53.65 M41.28 M14.92 M5.02 M6.68 M 7.13 M Cost of revenue 7.75 M01.48 M-188 K-2.26 M1.79 M 2.9 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.72 M3.95 M3.85 M3.51 M2.81 M2.75 M 3.07 M