Financials
Value 20202021202220232025 TTM Selling/general/admin expenses 83.64 M95.4 M99.59 M123.51 M124.7 M 124.7 M Research & development 29.01 M29.99 M35.74 M38.86 M43.46 M 43.46 M Operating income 4.05 M21.39 M87.11 M33.12 M60.85 M 60.85 M Non-Operating Income, Total -3.08 M-7.54 M-16.13 M-15.71 M-3.4 M -2.51 M Interest expense, net of interest capitalized ——3.4 M2.87 M1.46 M — Non-Operating Income, excl. Interest Expenses 32 K-326 K-6.43 M-788 K1.28 M 3.06 M Unusual income/expense -3.11 M-7.21 M-13.1 M-17.8 M-6.14 M -6.14 M Pretax income 1.11 M13.26 M54.05 M-5.85 M58.33 M 58.33 M Equity in earnings -2.97 M-3.33 M-3.76 M-3.05 M-2.01 M -2.01 M Taxes 516 K6.46 M19.43 M4.27 M12.96 M 12.96 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 592 K6.8 M34.62 M-10.12 M45.38 M 45.38 M Discontinued operations ————— — Net income 592 K6.8 M34.62 M-10.12 M45.38 M 45.38 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 592 K6.8 M34.62 M-10.12 M45.38 M 45.38 M Basic earnings per share (Basic EPS) 0.010.150.75-0.210.93 0.93 Diluted earnings per share (Diluted EPS) 0.010.150.74-0.210.92 0.92 Average basic shares outstanding 45.19 M45.4 M45.9 M47.59 M48.56 M — Diluted shares outstanding 45.33 M45.52 M46.54 M47.59 M49.38 M — EBITDA 19.44 M38.38 M106.41 M52.66 M80.19 M 80.19 M EBIT 4.05 M21.39 M87.11 M33.12 M60.85 M 60.85 M Cost of revenue 494.27 M602.84 M595.64 M560.99 M609.7 M 609.7 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 15.39 M16.99 M19.29 M19.55 M19.34 M 19.34 M