Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 17.82 M21.7 M23.6 M24.2 M19.5 M 89 M Research & development ————— — Operating income 35.15 M41.08 M45.9 M64.49 M59.57 M 211.04 M Non-Operating Income, Total -1.28 M-29.57 M12.53 M-273 K10.59 M -6.72 M Interest expense, net of interest capitalized 1.76 M1.78 M1.79 M1.72 M1.73 M 7.01 M Non-Operating Income, excl. Interest Expenses -1.76 M-1.78 M-1.79 M-1.72 M-1.73 M -7.01 M Unusual income/expense -1.28 M-29.57 M12.53 M-273 K10.59 M -6.72 M Pretax income 33.87 M11.51 M58.43 M64.22 M70.16 M 204.32 M Equity in earnings ————— — Taxes 5.06 M2.47 M-33.64 M-1.72 M12.22 M -20.67 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 28.81 M9.04 M92.07 M65.94 M57.94 M 224.99 M Discontinued operations ————— — Net income 28.81 M9.04 M92.07 M65.94 M57.94 M 224.99 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 28.81 M9.04 M92.07 M65.94 M57.94 M 224.99 M Basic earnings per share (Basic EPS) 2.190.686.844.944.31 16.77 Diluted earnings per share (Diluted EPS) 1.970.626.344.64.02 15.58 Average basic shares outstanding 13.13 M13.36 M13.46 M13.37 M13.43 M — Diluted shares outstanding 14.65 M14.55 M14.53 M14.48 M14.4 M — EBITDA 36.69 M42.7 M47.78 M66.59 M61.19 M 218.26 M EBIT 35.15 M41.08 M45.9 M64.49 M59.57 M 211.04 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.54 M1.62 M1.88 M2.09 M1.62 M 7.22 M