Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 22.66 M17.82 M21.7 M23.6 M24.2 M19.5 M 89 M Research & development —————— — Operating income 20.99 M35.15 M41.08 M45.9 M64.49 M59.57 M 211.04 M Non-Operating Income, Total -3.5 M-1.28 M-29.57 M12.53 M-273 K10.59 M -6.72 M Interest expense, net of interest capitalized 1.84 M1.76 M1.78 M1.79 M1.72 M1.73 M 7.01 M Non-Operating Income, excl. Interest Expenses -1.84 M-1.76 M-1.78 M-1.79 M-1.72 M-1.73 M -7.01 M Unusual income/expense -3.5 M-1.28 M-29.57 M12.53 M-273 K10.59 M -6.72 M Pretax income 17.49 M33.87 M11.51 M58.43 M64.22 M70.16 M 204.32 M Equity in earnings —————— — Taxes 687 K5.06 M2.47 M-33.64 M-1.72 M12.22 M -20.67 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 16.81 M28.81 M9.04 M92.07 M65.94 M57.94 M 224.99 M Discontinued operations —————— — Net income 16.81 M28.81 M9.04 M92.07 M65.94 M57.94 M 224.99 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 16.81 M28.81 M9.04 M92.07 M65.94 M57.94 M 224.99 M Basic earnings per share (Basic EPS) 1.272.190.686.844.944.31 16.77 Diluted earnings per share (Diluted EPS) 1.091.970.626.344.64.02 15.58 Average basic shares outstanding 12.52 M13.13 M13.36 M13.46 M13.37 M13.43 M — Diluted shares outstanding 13.82 M14.65 M14.55 M14.53 M14.48 M14.4 M — EBITDA 23.34 M36.69 M42.7 M47.78 M66.59 M61.19 M 218.26 M EBIT 20.99 M35.15 M41.08 M45.9 M64.49 M59.57 M 211.04 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.34 M1.54 M1.62 M1.88 M2.09 M1.62 M 7.22 M