Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 32.27 M61.28 M59.36 M58.47 M62.81 M66.5 M 67.49 M Research & development —————— — Operating income 125.95 M255.61 M353.06 M297.25 M128.71 M339.5 M 363.56 M Non-Operating Income, Total 5.69 M15.22 M22.18 M19.9 M-60.75 M19.86 M 20.47 M Interest expense, net of interest capitalized 23.45 M27.02 M59.36 M292.79 M332.1 M277.44 M 270.94 M Non-Operating Income, excl. Interest Expenses -17.77 M-11.79 M-37.18 M-272.89 M-392.84 M-257.58 M -250.47 M Unusual income/expense —————— — Pretax income 55.73 M148.17 M211.91 M136.88 M51.44 M156.8 M 176.62 M Equity in earnings —————— — Taxes 13.69 M44.17 M59.36 M40.78 M22.36 M46.12 M 52.81 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 42.04 M104 M152.56 M96.09 M29.08 M110.68 M 123.81 M Discontinued operations —————— — Net income 42.04 M104 M152.56 M96.09 M29.08 M110.68 M 123.81 M Dilution adjustment —0000-1.89 M -2.48 M Preferred dividends —7.29 M7.29 M7.29 M7.29 M7.29 M 7.29 M Diluted net income available to common stockholders 41.17 M96.71 M145.27 M88.81 M21.8 M101.5 M 114.04 M Basic earnings per share (Basic EPS) 2.112.453.732.290.552.36 2.66 Diluted earnings per share (Diluted EPS) 2.112.453.732.290.552.36 2.66 Average basic shares outstanding 19.49 K38.9 M38.54 M38.19 M38.93 M43.02 M — Diluted shares outstanding 19.55 K38.9 M38.54 M38.19 M38.93 M43.02 M — EBITDA 112.33 M264.47 M302.1 M20.72 M-13.64 M64.75 M 89.52 M EBIT 101.2 M224.96 M293.22 M9.57 M-205.53 M57.35 M 87.88 M Cost of revenue 11.5 M19.41 M5.37 M——— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.32 M6.5 M7.4 M6.7 M7 M7.4 M 1.64 M