Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 990.86 K1.01 M5.36 M4.24 M5.97 M6.26 M 21.83 M Research & development 176.42 K169.02 K313 K269 K391 K141 K 1.11 M Operating income -679.23 K-883.17 K17.19 M72.09 M-124.79 M-55.22 M -90.73 M Non-Operating Income, Total 56.6 K105.57 K49 K4.81 M-29.54 M-26.13 M -50.81 M Interest expense, net of interest capitalized —-19.61 K776 K2.93 M5.24 M2.7 M 11.65 M Non-Operating Income, excl. Interest Expenses 26.8 K20.57 K-776 K1.71 M-29.71 M-26.74 M -55.52 M Unusual income/expense 29.8 K85 K49 K169 K-5.07 M-2.08 M -6.94 M Pretax income -487 K-778 K16.63 M73.96 M-163.59 M-83.39 M -156.39 M Equity in earnings ———-302.4 K148.9 K-610.6 K — Taxes —01.2 M17.93 M-19.13 M0 9 000 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -486.78 K-777.6 K15.43 M56.03 M-144.47 M-83.39 M -156.4 M Discontinued operations —————— — Net income -486.78 K-777.6 K15.43 M56.03 M-144.47 M-83.39 M -156.4 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -487 K-780 K16.15 M57.5 M-146.66 M-83.39 M -156.4 M Basic earnings per share (Basic EPS) -1.12-0.551.092.41-7.71-3.18 -7.39 Diluted earnings per share (Diluted EPS) -1.12-0.550.841.83-6.71-3.18 -7.22 Average basic shares outstanding 1.4 M1.42 M14.14 M23.2 M18.45 M26.26 M — Diluted shares outstanding 1.4 M1.42 M19.33 M31.44 M18.45 M26.26 M — EBITDA -594.34 K1.51 M17.72 M72.09 M-123.64 M-54.4 M -88.24 M EBIT -679.48 K-882.83 K17.19 M72.09 M-124.79 M-55.22 M -90.73 M Cost of revenue —6 00028 K88 K126 K103 K 345 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 85 K50 K529 K01.15 M818 K 2.5 M