DFNSW

Value 202020212022202320242025 TTM Total revenue ———21.3 M5.91 M0 1.16 M Gross profit ———-343.14 K998.52 K0 -2.12 M Operating expenses 1.55 M670.92 K2.81 M17.12 M15.18 M32.6 M 35.27 M Selling/general/admin expenses ———3.3 M7.9 M28.08 M 10.98 M Research & development —————— — Operating income -148.01 K-670.92 K-1.2 M-17.46 M-14.18 M-32.6 M -34.9 M Non-Operating Income, Total 6 12071.79 K234.78 K31.57 K5.66 M109.21 M -17.84 M Interest expense, net of interest capitalized ———1 776343.33 K154 K 343.42 K Non-Operating Income, excl. Interest Expenses 3 06071.79 K234.78 K-4 9975.65 M109.06 M -18.31 M Unusual income/expense 3 060——34.79 K12.16 K— — Pretax income -141.89 K-599.13 K-967.61 K-17.43 M-8.86 M76.61 M -52.74 M Equity in earnings ———0—— — Taxes ———009 000 47 K Non-controlling/minority interest —————82 K — After tax other income/expense —————— — Net income before discontinued operations -317.74 K-599.13 K0-17.43 M-8.52 M76.52 M -53.66 M Discontinued operations ——-967.61 K——2.03 M 2.11 M Net income -317.74 K-599.13 K-967.61 K-17.43 M-8.52 M78.55 M -51.56 M Dilution adjustment —————-49 K — Preferred dividends —————6.89 M — Diluted net income available to common stockholders -317.74 K-599.13 K-967.61 K-17.43 M-8.52 M71.61 M -51.56 M Basic earnings per share (Basic EPS) ——-1.68-13.84-4.938.45 -13.32 Diluted earnings per share (Diluted EPS) ——-1.68-13.84-4.937.96 -11.33 Average basic shares outstanding ——579.53 K1.26 M1.73 M8.36 M — Diluted shares outstanding ——579.53 K1.26 M1.73 M9.25 M — EBITDA ———-17.19 M-13.85 M-32.6 M -37.2 M EBIT ———-17.46 M-14.18 M-32.6 M -37.4 M Cost of revenue ———21.64 M4.91 M— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) ———273.71 K329.65 K4 000 195.1 K