Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 25.18 M28.62 M31.06 M34.28 M37.94 M 131.89 M Research & development 12.56 M13.04 M8.3 M8.87 M8.4 M 38.61 M Operating income -39.53 M-43.51 M-57.66 M-432.34 M-293.49 M -827 M Non-Operating Income, Total 8 M16.84 M13.39 M8.35 M-100.98 M -62.41 M Interest expense, net of interest capitalized 186.8 K4.11 M11.47 M11.58 M11.47 M 38.63 M Non-Operating Income, excl. Interest Expenses 7.81 M12.73 M1.91 M-3.24 M-112.45 M -101.04 M Unusual income/expense ————— — Pretax income -31.73 M-19.69 M-54.76 M-605.6 M-405.79 M -1.09 B Equity in earnings ————— — Taxes 0310.3 K84.6 K165.2 K98.8 K 658.9 K Non-controlling/minority interest 0-19.6 K-40.4 K-218.8 K-70.7 K -349.5 K After tax other income/expense ————— — Net income before discontinued operations -31.73 M-20 M-54.85 M-605.76 M-405.88 M -1.09 B Discontinued operations ————— — Net income -31.73 M-20 M-54.85 M-605.76 M-405.88 M -1.09 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -31.73 M-19.98 M-54.81 M-605.54 M-405.81 M -1.09 B Basic earnings per share (Basic EPS) -0.14-0.08-0.2-2.38-1.47 -4.13 Diluted earnings per share (Diluted EPS) -0.14-0.08-0.2-2.38-1.47 -4.13 Average basic shares outstanding 220.58 M240.51 M277.88 M254.54 M276.74 M — Diluted shares outstanding 220.58 M240.51 M277.88 M254.54 M276.74 M — EBITDA -37.76 M-41.67 M-55.75 M-430.44 M-291.62 M -819.49 M EBIT -39.53 M-43.51 M-57.66 M-432.34 M-293.49 M -827 M Cost of revenue 336.7 K342.9 K446.8 K548.8 K1.5 M 2.84 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.78 M1.83 M1.9 M1.9 M1.87 M 7.51 M