Financials
Value 2022202320242025 TTM Selling/general/admin expenses 1.95 B1.81 B2.03 B2.05 B 2.21 B Research & development ———— — Operating income -1.51 B-789.23 M-609 M-15.82 M -182.46 M Non-Operating Income, Total 20.7 M58.19 M17.88 M38.02 M 40.11 M Interest expense, net of interest capitalized —2.68 M2.96 M— — Non-Operating Income, excl. Interest Expenses 055.74 M38.44 M0 0 Unusual income/expense 20.7 M-224 K-23.51 M38.02 M 40.11 M Pretax income -1.45 B-791.97 M-593.63 M7.98 M -20.53 M Equity in earnings -2.9 M-719 K-468 K971 K 8.18 M Taxes -67.87 M10.17 M-86.34 M4.27 M 2.66 M Non-controlling/minority interest ———— — After tax other income/expense 7.27 M-554 K-6.28 M35.77 M 45.65 M Net income before discontinued operations -1.38 B-802.14 M-507.29 M3.71 M -166.9 M Discontinued operations ———— — Net income -1.38 B-802.14 M-507.29 M3.71 M -166.9 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -1.38 B-802.14 M-507.29 M-4.03 M -172.23 M Basic earnings per share (Basic EPS) -3.16-1.73-1.050.01 -0.34 Diluted earnings per share (Diluted EPS) -3.16-1.73-1.05-0.01 -0.35 Average basic shares outstanding 436.51 M462.6 M481.95 M495.64 M — Diluted shares outstanding 436.51 M462.6 M481.95 M495.9 M — EBITDA -935.03 M-197.35 M24.54 M718.38 M 316.6 M EBIT -1.1 B-398.65 M-246.47 M442.88 M -209 M Cost of revenue 1.48 B2.29 B2.95 B3.56 B 3.7 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 169.3 M201.3 M271 M275.5 M 525.6 M