Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 307.31 M333.23 M337.2 M333.8 M337.62 M310.55 M 310.55 M Research & development —————— — Operating income 24.21 M44.1 M6.23 M-8.83 M-36.86 M-10.16 M -10.16 M Non-Operating Income, Total 65 K55 K376 K923 K173 K295 K 295 K Interest expense, net of interest capitalized 6.26 M4.72 M3.65 M4.16 M4.55 M5.2 M 5.2 M Non-Operating Income, excl. Interest Expenses -6.26 M-4.72 M-3.65 M-4.16 M-4.55 M-5.2 M -5.2 M Unusual income/expense 65 K55 K376 K923 K173 K295 K 295 K Pretax income 18.02 M39.44 M2.95 M-12.07 M-41.24 M-15.2 M -15.2 M Equity in earnings —————— — Taxes 4.64 M9.89 M708 K-2.69 M2.37 M1.19 M 1.19 M Non-controlling/minority interest -197 K-152 K-58 K-17 K59 K139 K 139 K After tax other income/expense —————— — Net income before discontinued operations 13.58 M29.7 M2.3 M-9.36 M-43.67 M-16.39 M -16.39 M Discontinued operations —————— — Net income 13.58 M29.7 M2.3 M-9.36 M-43.67 M-16.39 M -16.39 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 13.58 M29.7 M2.3 M-9.36 M-43.67 M-16.39 M -16.39 M Basic earnings per share (Basic EPS) 0.420.910.07-0.28-1.31-0.47 -0.47 Diluted earnings per share (Diluted EPS) 0.420.90.07-0.28-1.31-0.47 -0.47 Average basic shares outstanding 32.45 M32.62 M32.77 M32.95 M33.37 M34.62 M — Diluted shares outstanding 32.58 M32.85 M32.99 M32.95 M33.37 M34.62 M — EBITDA 258.26 M298.6 M264.62 M255.5 M233.45 M241.48 M 219.58 M EBIT 230.28 M272.5 M234.93 M223.68 M200.49 M216.34 M 216.34 M Cost of revenue 307.26 M321.26 M309.87 M321.71 M318.12 M263.57 M 263.57 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 27.33 M25.3 M26.9 M31.56 M32 M24.79 M 2.89 M