Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 58.03 M53.7 M49.39 M54.55 M 215.67 M Research & development ———— — Operating income -3.63 M-10.98 M-7.18 M-7.27 M -29.05 M Non-Operating Income, Total 9.28 M59 K3.19 M-540 K 11.99 M Interest expense, net of interest capitalized 1.1 M962 K1.43 M1.28 M 4.78 M Non-Operating Income, excl. Interest Expenses 8.02 M-1.16 M1.17 M-1.63 M 6.4 M Unusual income/expense 159 K261 K591 K-194 K 817 K Pretax income -19.09 M-24.09 M-22.95 M-24.01 M -90.14 M Equity in earnings ———— — Taxes 3.58 M-4.26 M-2.82 M5.12 M 1.62 M Non-controlling/minority interest 111 K480 K-687 K-1.35 M -1.44 M After tax other income/expense -533 K661 K1.91 M-1.75 M 288 K Net income before discontinued operations -22.78 M-20.31 M-19.44 M-27.78 M -90.32 M Discontinued operations ———— — Net income -22.78 M-20.31 M-19.44 M-27.78 M -90.32 M Dilution adjustment 00—— — Preferred dividends 5.4 M0—— — Diluted net income available to common stockholders -28.19 M-20.31 M-19.45 M-27.78 M -95.73 M Basic earnings per share (Basic EPS) -0.16-0.12-0.11-0.16 -0.55 Diluted earnings per share (Diluted EPS) -0.16-0.12-0.11-0.16 -0.55 Average basic shares outstanding 172.02 M172.58 M171.16 M170.92 M — Diluted shares outstanding 172.02 M172.58 M171.16 M170.92 M — EBITDA 331.98 M289.84 M351.56 M17.54 M 990.91 M EBIT 299.86 M262.83 M318.11 M-16.41 M 864.39 M Cost of revenue -14 K10 K4.92 M-90 K 4.83 M Other cost of goods sold -14 K10 K4.92 M-90 K 4.83 M Depreciation & amortization (cash flow) 32.12 M27.01 M33.45 M33.95 M 126.51 M