Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 58.03 M62.92 M49.39 M54.55 M 224.9 M Research & development ———— — Operating income -3.63 M-434.55 M-7.18 M-7.27 M -452.63 M Non-Operating Income, Total 9.28 M1.34 M3.19 M-540 K 13.27 M Interest expense, net of interest capitalized 1.1 M1.52 M1.43 M1.28 M 5.34 M Non-Operating Income, excl. Interest Expenses 8.02 M-1.36 M1.17 M-1.63 M 6.2 M Unusual income/expense 159 K1.18 M591 K-194 K 1.73 M Pretax income -19.09 M-461.57 M-22.95 M-24.01 M -527.62 M Equity in earnings ———— — Taxes 3.58 M-20.45 M-2.82 M5.12 M -14.57 M Non-controlling/minority interest 111 K-5.86 M-687 K-1.35 M -7.78 M After tax other income/expense -533 K-999 K1.91 M-1.75 M -1.37 M Net income before discontinued operations -22.78 M-435.26 M-19.44 M-27.78 M -505.27 M Discontinued operations ———— — Net income -22.78 M-435.26 M-19.44 M-27.78 M -505.27 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -28.19 M-435.26 M-19.45 M-27.78 M -510.68 M Basic earnings per share (Basic EPS) -0.16-2.55-0.11-0.16 -2.98 Diluted earnings per share (Diluted EPS) -0.16-2.55-0.11-0.16 -2.98 Average basic shares outstanding 172.02 M170.8 M171.16 M170.92 M — Diluted shares outstanding 172.02 M170.8 M171.16 M170.92 M — EBITDA 331.98 M-47.63 M351.56 M17.54 M 653.44 M EBIT 299.86 M-83.41 M318.11 M-16.41 M 518.15 M Cost of revenue -14 K647 K4.92 M-90 K 5.47 M Other cost of goods sold -14 K647 K4.92 M-90 K 5.47 M Depreciation & amortization (cash flow) 32.12 M35.78 M33.45 M33.95 M 135.29 M