Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 160.04 M198.26 M229.35 M213.35 M207.43 M201.03 M 198.06 M Research & development 66.47 M81.03 M95.09 M85.05 M87.9 M77.19 M 75.88 M Operating income -73.08 M-88.47 M-88.87 M-54.88 M-59.28 M-39.1 M -35.72 M Non-Operating Income, Total -11.14 M-14.1 M-15.5 M-19.43 M-21.44 M-18.49 M -17.82 M Interest expense, net of interest capitalized 12.6 M13.4 M15.5 M19.3 M19.8 M20.5 M 20.6 M Non-Operating Income, excl. Interest Expenses -12.6 M-13.4 M-15.5 M-19.3 M-1.85 M-18.54 M -17.72 M Unusual income/expense -11.14 M-14.1 M-15.5 M-19.43 M-19.59 M-20.45 M -20.7 M Pretax income -84.22 M-102.57 M-104.37 M-74.31 M-80.72 M-57.58 M -53.53 M Equity in earnings —————— — Taxes 409 K-461 K1.18 M1.26 M1.21 M1.76 M 1.93 M Non-controlling/minority interest —————— — After tax other income/expense -4.34 M-3.62 M-6.77 M-4.74 M-6.21 M-9.03 M -9.06 M Net income before discontinued operations -84.63 M-102.11 M-105.55 M-75.57 M-81.94 M-59.34 M -55.46 M Discontinued operations —————— — Net income -84.63 M-102.11 M-105.55 M-75.57 M-81.94 M-59.34 M -55.46 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -84.63 M-102.11 M-105.55 M-75.57 M-81.94 M-59.34 M -55.46 M Basic earnings per share (Basic EPS) —-3.19-3.1-2.1-2.13-1.45 -1.33 Diluted earnings per share (Diluted EPS) —-3.19-3.1-2.1-2.13-1.45 -1.33 Average basic shares outstanding —28.76 M30.83 M32.79 M35.24 M37.72 M — Diluted shares outstanding —28.76 M30.83 M32.79 M35.24 M37.72 M — EBITDA -67.72 M-82.61 M-83.48 M-48.16 M-50.05 M-29.26 M -8.66 M EBIT -73.08 M-88.47 M-88.87 M-54.88 M-59.28 M-39.1 M -17.23 M Cost of revenue 56.75 M67.15 M73.08 M75.47 M80.99 M79.73 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5.37 M5.86 M5.39 M6.72 M9.24 M9.84 M 8.57 M