DOX

Value Q4, 24Q4, 25 TTM Total revenue 1.26 B1.15 B 4.82 B Gross profit 1.26 B1.15 B 4.82 B Operating expenses 193.14 M142.96 M 535.24 M Selling/general/admin expenses —— — Research & development —— — Operating income 112.67 M132.63 M 555.91 M Non-Operating Income, Total —— — Interest expense, net of interest capitalized —— — Non-Operating Income, excl. Interest Expenses —— — Unusual income/expense —— — Pretax income 1.07 B1.01 B 4.29 B Equity in earnings —— — Taxes —-18.5 M — Non-controlling/minority interest —— — After tax other income/expense —— — Net income before discontinued operations 86.44 M96.33 M 413.71 M Discontinued operations —— — Net income 86.44 M96.33 M 413.71 M Dilution adjustment —— — Preferred dividends —— — Diluted net income available to common stockholders 86.44 M96.33 M 413.71 M Basic earnings per share (Basic EPS) 0.760.89 3.59 Diluted earnings per share (Diluted EPS) 0.770.88 3.57 Average basic shares outstanding 115.49 M111.15 M 465.34 M Diluted shares outstanding 116.14 M111.75 M 468.27 M EBITDA —— — EBIT —— — Cost of revenue —— — Other cost of goods sold —— — Depreciation & amortization (cash flow) 62.05 M62.42 M 252.71 M