Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 3.46 M2.65 M2.35 M2.5 M3.16 M 10.66 M Research & development ————— — Operating income -4.7 M-3.92 M-2.43 M-3.91 M-4.49 M -14.76 M Non-Operating Income, Total -1.87 M-2.02 M-1.77 M-1.09 M-8.09 M -12.97 M Interest expense, net of interest capitalized 1.34 M1.85 M1.79 M1.1 M464 K 5.2 M Non-Operating Income, excl. Interest Expenses -1.34 M-1.85 M-1.79 M-1.1 M-464 K -5.2 M Unusual income/expense -1.87 M-2.02 M-1.77 M-1.09 M-8.09 M -12.97 M Pretax income -6.57 M-5.94 M-4.2 M-5 M-12.59 M -27.72 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest -4.39 M-3.58 M-1.95 M-2.32 M-925 K -8.78 M After tax other income/expense ————— — Net income before discontinued operations -2.18 M-2.35 M-2.25 M-2.68 M-11.66 M -18.95 M Discontinued operations ————— — Net income -2.18 M-2.35 M-2.25 M-2.68 M-11.66 M -18.95 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -2.18 M-2.35 M-2.25 M-3.04 M-15.71 M -23.36 M Basic earnings per share (Basic EPS) -31.35-19.25-12.65-13.2-30.69 -75.79 Diluted earnings per share (Diluted EPS) -31.35-19.25-12.65-13.2-30.69 -75.79 Average basic shares outstanding 68.33 K122 K180.67 K233.95 K308 K 844.62 K Diluted shares outstanding 68.33 K122 K180.67 K233.95 K308 K 844.62 K EBITDA -4.63 M-3.86 M-2.35 M-3.84 M-4.45 M -14.49 M EBIT -4.7 M-3.92 M-2.43 M-3.91 M-4.49 M -14.76 M Cost of revenue 6.13 M5.76 M6.58 M5.77 M6.16 M 24.27 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 69 K68 K77 K70 K47 K 262 K