Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 7.68 M9.46 M8.57 M8.69 M7.84 M 34.56 M Research & development ————— — Operating income 219.24 M268.06 M241.52 M237.03 M221.78 M 968.38 M Non-Operating Income, Total -13.69 M-14.1 M-20.66 M-13.43 M-14.04 M -62.24 M Interest expense, net of interest capitalized 15.16 M14.87 M17.11 M15.66 M14.69 M 62.33 M Non-Operating Income, excl. Interest Expenses -15.16 M-14.87 M-22.96 M-15.66 M-14.69 M -68.18 M Unusual income/expense 1.46 M764 K2.3 M2.23 M648 K 5.94 M Pretax income 11.07 M42.03 M23.11 M24.5 M14.58 M 104.22 M Equity in earnings ————— — Taxes -842 K991 K469 K-1.85 M46 K -343 K Non-controlling/minority interest 58 K204 K113 K134 K69 K 520 K After tax other income/expense ————— — Net income before discontinued operations 11.86 M40.84 M22.52 M26.22 M14.46 M 104.04 M Discontinued operations ————— — Net income 11.86 M40.84 M22.52 M26.22 M14.46 M 104.04 M Dilution adjustment 00000 0 Preferred dividends 2.45 M2.45 M2.45 M2.46 M0 7.36 M Diluted net income available to common stockholders 9.4 M38.38 M20.07 M23.76 M14.46 M 96.68 M Basic earnings per share (Basic EPS) 0.050.190.10.10.07 0.46 Diluted earnings per share (Diluted EPS) 0.040.180.10.120.07 0.47 Average basic shares outstanding 208.51 M206.8 M205.41 M206.23 M204.46 M — Diluted shares outstanding 210.35 M207.92 M206.39 M208.26 M206.8 M — EBITDA 25.34 M56.69 M44.3 M38.45 M57.16 M 196.6 M EBIT 24.77 M56.13 M43.77 M37.93 M28.62 M 166.45 M Cost of revenue 27.89 M28.16 M28.34 M28.72 M28.54 M 113.75 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 569 K556 K529 K522 K28.54 M 30.15 M