Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 7.68 M9.46 M8.57 M8.69 M7.84 M10.42 M 35.52 M Research & development —————— — Operating income 219.24 M268.06 M241.52 M237.03 M221.78 M279.03 M 979.35 M Non-Operating Income, Total -13.69 M-14.1 M-20.66 M-13.43 M-14.04 M33.54 M -14.6 M Interest expense, net of interest capitalized 15.16 M14.87 M17.11 M15.66 M14.69 M14.44 M 61.9 M Non-Operating Income, excl. Interest Expenses -15.16 M-14.87 M-40.07 M-31.32 M-29.38 M17.15 M -83.63 M Unusual income/expense 1.46 M764 K2.3 M2.23 M648 K1.95 M 7.13 M Pretax income 11.07 M42.03 M23.11 M24.5 M14.58 M92.44 M 154.63 M Equity in earnings —————— — Taxes -842 K991 K469 K-1.85 M46 K1.68 M 346 K Non-controlling/minority interest 58 K204 K113 K134 K69 K278 K 594 K After tax other income/expense —————— — Net income before discontinued operations 11.86 M40.84 M22.52 M26.22 M14.46 M90.48 M 153.69 M Discontinued operations —————— — Net income 11.86 M40.84 M22.52 M26.22 M14.46 M90.48 M 153.69 M Dilution adjustment 000000 0 Preferred dividends 2.45 M2.45 M2.45 M2.46 M00 4.91 M Diluted net income available to common stockholders 9.4 M38.38 M20.07 M23.76 M14.46 M90.48 M 148.78 M Basic earnings per share (Basic EPS) 0.050.190.10.10.070.44 0.71 Diluted earnings per share (Diluted EPS) 0.040.180.10.120.070.44 0.73 Average basic shares outstanding 208.51 M206.8 M205.41 M206.23 M204.46 M205.08 M — Diluted shares outstanding 210.35 M207.92 M206.39 M208.26 M206.8 M206.1 M — EBITDA 25.34 M56.69 M44.3 M38.45 M57.16 M102.18 M 242.09 M EBIT 24.77 M56.13 M43.77 M37.93 M28.62 M73.34 M 183.66 M Cost of revenue 27.89 M28.16 M28.34 M28.72 M28.54 M28.84 M 114.44 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 569 K556 K529 K522 K28.54 M28.84 M 58.43 M