Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 30 K30 K30 K30 K30 K30 K 120 K Research & development —————— — Operating income -92.23 K-110.86 K-112.71 K-169.08 K-164.52 K-268.32 K -714.63 K Non-Operating Income, Total 811.72 K741.14 K744.21 K752.04 K452.49 K158.03 K 2.11 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 811.72 K741.14 K744.21 K752.04 K452.49 K158.03 K 2.11 M Unusual income/expense —————— — Pretax income 719.49 K630.28 K631.5 K582.96 K287.97 K-110.29 K 1.39 M Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest —————— — After tax other income/expense —————-46.1 K — Net income before discontinued operations 719.49 K630.28 K631.5 K582.96 K287.97 K-110.29 K 1.39 M Discontinued operations —————— — Net income 719.49 K630.28 K631.5 K582.96 K287.97 K-110.29 K 1.39 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 87.33 K107.42 K110.66 K168.49 K164.4 K110.29 K 553.84 K Basic earnings per share (Basic EPS) -0.640.080.080.070.05-0.05 0.16 Diluted earnings per share (Diluted EPS) -0.640.080.080.070.05-0.05 0.16 Average basic shares outstanding 4.69 M8.9 M8.9 M8.9 M8.28 M3.65 M — Diluted shares outstanding 4.69 M8.9 M8.9 M8.9 M8.28 M3.65 M — EBITDA —-68.88 K-63.46 K-131.31 K—— — EBIT -87.33 K-107.42 K-110.66 K-168.49 K-164.4 K-318.31 K -761.85 K Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —38.54 K47.2 K37.17 K—— —