Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 2.95 M3.33 M1.3 M945.19 K1.47 M1.45 M 5.16 M Research & development —————— — Operating income -92.51 K-795.67 K-1.1 M-808.33 K-1.29 M-1.28 M -4.47 M Non-Operating Income, Total 118.9 K63.7 K——-29.37 M-714.62 K — Interest expense, net of interest capitalized 2 00916.24 K———— — Non-Operating Income, excl. Interest Expenses 116.89 K63.7 K——-29.37 M-714.62 K — Unusual income/expense 0-23.33 K———— — Pretax income 26.39 K-731.96 K-905.13 K-375.48 K-1.05 M-1.24 M -3.57 M Equity in earnings —————— — Taxes 00-1.03 M2.89 M-280.24 K-63.64 K 1.51 M Non-controlling/minority interest 2 3101 086-6611.56 K-12 K455 -58 After tax other income/expense ————31.24 K38.36 K — Net income before discontinued operations -597.54 K-731.96 K17.6 M3.8 M-619.27 K-1.13 M 19.66 M Discontinued operations 621.62 K115.53 K-822.5 K47.83 K0-99.37 K -874.04 K Net income 24.08 K-731.96 K16.78 M3.85 M-619.27 K-1.23 M 18.78 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 24.08 K-733.05 K16.78 M3.14 M-631.27 K-1.23 M 18.06 M Basic earnings per share (Basic EPS) 0-0.12.30.44-0.2-0.55 1.99 Diluted earnings per share (Diluted EPS) 0-0.12.20.54-0.2-0.55 1.99 Average basic shares outstanding 7.08 M7.16 M7.29 M7.27 M3.1 M2.24 M — Diluted shares outstanding 7.41 M7.16 M7.61 M7.27 M3.1 M2.24 M — EBITDA 270.87 K-222.13 K-1.04 M6.19 M-1.29 M-1.28 M 2.58 M EBIT -92.51 K-935.5 K-1.04 M11 M-1.29 M-1.28 M 7.39 M Cost of revenue 5.22 M2.61 M218.46 K188.41 K160.69 K190.05 K 757.61 K Other cost of goods sold ————292.51 K0 — Depreciation & amortization (cash flow) 363.38 K713.37 K5623 575554880 5 571