Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 3.9 M7.18 M9.84 M9.74 M11.02 M 12.07 M Research & development ————— — Operating income 1 063-767.07 K-4.08 M-168.41 K79.89 K -892.14 K Non-Operating Income, Total 174.42 K627.36 K-332.85 K467.73 K472.21 K — Interest expense, net of interest capitalized 175.6 K126.75 K130.09 K74.5 K119.01 K — Non-Operating Income, excl. Interest Expenses -1 180500.62 K-462.94 K393.22 K353.2 K — Unusual income/expense ————— — Pretax income 173.36 K-139.71 K-4.41 M299.32 K552.1 K -479.04 K Equity in earnings ————— — Taxes 0-399.63 K0039.03 K -995.65 K Non-controlling/minority interest 26.66 K-7 923-52.06 K-82.26 K-10.14 K 5 622 After tax other income/expense ————— — Net income before discontinued operations 200.02 K267.84 K-4.36 M381.57 K523.21 K 17.18 M Discontinued operations ————— — Net income 200.02 K267.84 K-4.36 M381.57 K523.21 K 16.36 M Dilution adjustment 000—— — Preferred dividends 144.68 K63.68 K0—— — Diluted net income available to common stockholders 55.34 K204.16 K-4.36 M381.57 K513.07 K 16.35 M Basic earnings per share (Basic EPS) 00.04-0.640.060.08 2.25 Diluted earnings per share (Diluted EPS) 00.03-0.640.050.07 2.14 Average basic shares outstanding 3.21 M5.08 M6.78 M6.84 M6.93 M 28.46 M Diluted shares outstanding 3.37 M6.34 M6.78 M7.22 M7.35 M 29.52 M EBITDA 837.5 K143.44 K-2.85 M9.81 M1.43 M 1.93 M EBIT -195.06 K-1.14 M-4.08 M8.51 M79.89 K 580.97 K Cost of revenue 5.43 M8.46 M15.79 M15.38 M14.27 M 14.37 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.03 M1.28 M1.23 M1.3 M1.35 M 1.35 M