Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 1.31 M08.63 M10.94 M9.92 M16.79 M 19.36 M Research & development 1.02 M251.56 K1.65 M1.81 M1.53 M846.85 K 422.42 K Operating income -6.63 M-7.46 M-6.87 M-11.45 M-10.98 M-9.76 M -11.6 M Non-Operating Income, Total -113.01 K1.45 M366204.85 K219.07 K-72.15 K 357.18 K Interest expense, net of interest capitalized 150.14 K20.27 K9 1917 159286.11 K439.26 K 116.68 K Non-Operating Income, excl. Interest Expenses -300.27 K-40.54 K-18.38 K-14.32 K339.49 K-518.83 K 232.89 K Unusual income/expense 37.13 K1.47 M9 557212.01 K-120.42 K7 419 7 605 Pretax income -6.84 M-6.01 M-6.86 M-11.24 M-10.67 M-10.37 M -11.84 M Equity in earnings —————— — Taxes 000000 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -6.75 M-6.01 M-6.86 M-11.24 M-10.76 M-9.84 M -11.25 M Discontinued operations —————— — Net income -6.75 M-6.01 M-6.86 M-11.24 M-10.76 M-9.84 M -11.25 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -6.75 M-6.01 M-6.86 M-11.24 M-10.76 M-9.84 M -11.25 M Basic earnings per share (Basic EPS) ——-1.11-1.56-1.39-0.64 -0.61 Diluted earnings per share (Diluted EPS) ——-1.11-1.56-1.39-0.64 -0.61 Average basic shares outstanding ——6.18 M7.2 M7.74 M15.27 M — Diluted shares outstanding ——6.18 M7.2 M7.74 M15.27 M — EBITDA -7.75 M-7.28 M-15.17 M-22.07 M-19.23 M-24.44 M -28.85 M EBIT -7.94 M-7.55 M-15.49 M-22.39 M-20.98 M-26.56 M -30.9 M Cost of revenue 5.25 M10.82 M10.26 M6.16 M6.81 M19.15 M 16.62 M Other cost of goods sold ————126.7 K— — Depreciation & amortization (cash flow) 197.15 K269.98 K319.93 K315.69 K1.75 M2.11 M 2.05 M