Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 4.97 M4.38 M4.21 M4.31 M4.38 M4.5 M 17.39 M Research & development —————— — Operating income 15.88 M17.19 M17.73 M20.15 M19.55 M19.08 M 76.51 M Non-Operating Income, Total -141 K———0-12 K — Interest expense, net of interest capitalized 9.9 M9.17 M9.01 M9.15 M8.2 M7.52 M 33.87 M Non-Operating Income, excl. Interest Expenses -10.04 M———-8.2 M-7.53 M — Unusual income/expense —————— — Pretax income 3.7 M3.87 M3.99 M4.96 M6.08 M5.09 M 20.12 M Equity in earnings —————— — Taxes 269 K631 K751 K1.33 M1.35 M1.11 M 4.54 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 3.43 M3.24 M3.24 M3.63 M4.73 M3.98 M 15.58 M Discontinued operations —————— — Net income 3.43 M3.24 M3.24 M3.63 M4.73 M3.98 M 15.58 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 3.43 M3.24 M3.24 M3.63 M4.73 M3.98 M 15.58 M Basic earnings per share (Basic EPS) 0.440.410.420.470.60.51 2 Diluted earnings per share (Diluted EPS) 0.440.410.410.460.620.51 2 Average basic shares outstanding 7.84 M7.81 M7.79 M7.8 M7.8 M7.82 M — Diluted shares outstanding 7.85 M7.82 M7.81 M7.83 M7.82 M7.84 M — EBITDA 9.78 M10.28 M11.18 M13.37 M14.81 M14.01 M 53.37 M EBIT 5.99 M8.02 M8.72 M11 M11.36 M11.56 M 42.64 M Cost of revenue 446 K407 K1.55 M522 K634 K899 K 3.61 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.51 M2.26 M2.46 M2.37 M3.45 M2.44 M 10.72 M