Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 4.38 M4.21 M4.31 M4.38 M4.5 M4.3 M 17.48 M Research & development —————— — Operating income 17.19 M17.73 M20.15 M19.55 M19.08 M19.99 M 78.77 M Non-Operating Income, Total ———0-12 K2 000 — Interest expense, net of interest capitalized 9.17 M9.01 M9.15 M8.2 M7.52 M7.47 M 32.33 M Non-Operating Income, excl. Interest Expenses ———-8.2 M-7.53 M-7.47 M — Unusual income/expense —————— — Pretax income 3.87 M3.99 M4.96 M6.08 M5.09 M4.82 M 20.95 M Equity in earnings —————— — Taxes 631 K751 K1.33 M1.35 M1.11 M1.1 M 4.89 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 3.24 M3.24 M3.63 M4.73 M3.98 M3.71 M 16.06 M Discontinued operations —————— — Net income 3.24 M3.24 M3.63 M4.73 M3.98 M3.71 M 16.06 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 3.24 M3.24 M3.63 M4.73 M3.98 M3.71 M 16.06 M Basic earnings per share (Basic EPS) 0.410.420.470.60.510.47 2.05 Diluted earnings per share (Diluted EPS) 0.410.410.460.620.510.47 2.06 Average basic shares outstanding 7.81 M7.79 M7.8 M7.8 M7.82 M7.83 M — Diluted shares outstanding 7.82 M7.81 M7.83 M7.82 M7.84 M7.86 M — EBITDA 10.28 M11.18 M13.37 M14.81 M14.01 M14.81 M 56.99 M EBIT 8.02 M8.72 M11 M11.36 M11.56 M12.51 M 46.44 M Cost of revenue 407 K1.55 M522 K634 K899 K880 K 2.94 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.26 M2.46 M2.37 M3.45 M2.44 M2.3 M 10.56 M