Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 412 K297 K240 K335 K286 K529 K 1.39 M Research & development 50 K74 K82 K206 K76 K84 K 448 K Operating income -268 K-224 K-175 K-357 K-141 K-868 K -1.54 M Non-Operating Income, Total 0-7 000-2 000-24 K-7 0003 000 -30 K Interest expense, net of interest capitalized 000005 000 5 000 Non-Operating Income, excl. Interest Expenses 01 000-2 000-22 K-7 000-2 000 -33 K Unusual income/expense 0-8 0000-2 00000 -2 000 Pretax income -268 K846 K586 K-1.03 M-140 K-870 K -1.45 M Equity in earnings —————— — Taxes 0——-984 K07 000 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -268 K-231 K-172 K-356 K-140 K-877 K -1.54 M Discontinued operations —————— — Net income -268 K-231 K-172 K-356 K-140 K-877 K -1.54 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -268 K-231 K-172 K-356 K-140 K877 K 209 K Basic earnings per share (Basic EPS) -0.05-0.04-0.03-0.06-0.02-0.14 -0.25 Diluted earnings per share (Diluted EPS) -0.05-0.04-0.03-0.06-0.02-0.14 -0.25 Average basic shares outstanding 5.27 M5.38 M5.61 M5.55 M6.25 M6.33 M — Diluted shares outstanding 5.27 M5.38 M5.61 M5.55 M6.25 M6.33 M — EBITDA -259 K-214 K-166 K-348 K-133 K-860 K -1.51 M EBIT -268 K-224 K-175 K-357 K-141 K-868 K -1.54 M Cost of revenue 422 K996 K679 K791 K728 K4 M 6.2 M Other cost of goods sold 14 K44 K78 K108 K73 K424 K 683 K Depreciation & amortization (cash flow) 9 00010 K9 0009 0008 0008 000 34 K