Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 412 K297 K240 K335 K286 K 1.16 M Research & development 50 K74 K82 K206 K76 K 438 K Operating income -268 K-224 K-175 K-357 K-141 K -897 K Non-Operating Income, Total 0-7 000-2 000-24 K-7 000 -40 K Interest expense, net of interest capitalized 0000— — Non-Operating Income, excl. Interest Expenses 01 000-2 000-22 K-7 000 -30 K Unusual income/expense 0-8 0000-2 000— — Pretax income 204 K846 K586 K-1.03 M663 K 1.07 M Equity in earnings ————— — Taxes ———-984 K— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -268 K-231 K-172 K-356 K-140 K -899 K Discontinued operations ————— — Net income -268 K-231 K-172 K-356 K-140 K -899 K Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -268 K-231 K-172 K-356 K-140 K -899 K Basic earnings per share (Basic EPS) -0.05-0.04-0.03-0.06-0.02 -0.15 Diluted earnings per share (Diluted EPS) -0.05-0.04-0.03-0.06-0.02 -0.15 Average basic shares outstanding 5.27 M5.38 M5.61 M5.55 M6.25 M — Diluted shares outstanding 5.27 M5.38 M5.61 M5.55 M6.25 M — EBITDA -259 K-214 K-166 K-348 K-133 K -861 K EBIT -268 K-224 K-175 K-357 K-141 K -897 K Cost of revenue 422 K996 K679 K791 K728 K 3.19 M Other cost of goods sold 14 K44 K78 K108 K73 K 303 K Depreciation & amortization (cash flow) 9 00010 K9 0009 0008 000 36 K