EGHT

Value 202020212022202320242025 TTM Total revenue 532.34 M638.13 M743.94 M728.71 M715.07 M735.75 M 735.75 M Gross profit 532.34 M638.13 M743.94 M503.8 M485.27 M475.05 M 475.05 M Operating expenses 678.49 M792.27 M810.23 M531.4 M470.08 M456.11 M 456.11 M Selling/general/admin expenses 356.31 M432.33 M422.54 M384.15 M346.87 M343.13 M 343.13 M Research & development 92.03 M112.39 M146.22 M136.22 M123.21 M112.98 M 112.98 M Operating income -146.15 M-154.14 M-66.29 M-27.6 M15.19 M18.94 M 18.94 M Non-Operating Income, Total -18.59 M-21.63 M-4.04 M-36.35 M-10.4 M2.35 M 2.35 M Interest expense, net of interest capitalized ————28.86 M17.77 M 17.77 M Non-Operating Income, excl. Interest Expenses -18.59 M-21.63 M-6.91 M-40.63 M-6.78 M-15.12 M -15.12 M Unusual income/expense ——2.86 M4.28 M-3.62 M-292 K -292 K Pretax income -164.74 M-175.77 M-70.34 M-63.95 M-24.06 M3.53 M 3.53 M Equity in earnings —————— — Taxes 843 K-387 K2.81 M3.64 M3.15 M1.88 M 1.88 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -165.59 M-175.38 M-73.14 M-67.59 M-27.21 M1.65 M 1.65 M Discontinued operations —————— — Net income -165.59 M-175.38 M-73.14 M-67.59 M-27.21 M1.65 M 1.65 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -165.59 M-175.38 M-73.14 M-67.59 M-27.21 M1.65 M 1.65 M Basic earnings per share (Basic EPS) —-1.55-0.63-0.56-0.210.01 0.01 Diluted earnings per share (Diluted EPS) —-1.55-0.63-0.56-0.210.01 0.01 Average basic shares outstanding —113.35 M115.96 M121.11 M129.77 M137.67 M — Diluted shares outstanding —113.35 M115.96 M121.11 M129.77 M142.63 M — EBITDA -107.15 M-112.04 M-29.49 M-803 K35.29 M37.04 M 87.5 M EBIT -146.15 M-154.14 M-66.29 M-27.6 M15.19 M18.94 M 18.94 M Cost of revenue ———224.91 M229.8 M260.7 M 260.7 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 39 M42.1 M36.8 M26.8 M20.1 M18.1 M 68.56 M