Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 29.7 M51.97 M79.01 M74.31 M73.03 M 75.06 M Research & development 37.85 M58.05 M88.39 M124.51 M110.33 M 110.93 M Operating income -69.52 M-131.98 M-230.25 M-242.67 M-177.25 M -178.59 M Non-Operating Income, Total -56.35 M80.36 M15.49 M18.74 M19.34 M 5.98 M Interest expense, net of interest capitalized ——4.46 M6.79 M21.6 M 26.89 M Non-Operating Income, excl. Interest Expenses -56.33 M80.41 M11.34 M17.79 M-3.6 M -20.24 M Unusual income/expense -24 K-54 K-304 K954 K1.34 M -669 K Pretax income -125.87 M-51.62 M-214.76 M-223.93 M-157.92 M -172.61 M Equity in earnings ————— — Taxes 00-633 K-1.39 M-1.31 M -1.28 M Non-controlling/minority interest ——-61 K-293 K134 K 157 K After tax other income/expense ——-703 K-448 K-711 K 154 K Net income before discontinued operations -125.87 M-51.62 M-214.07 M-222.24 M-156.74 M -171.49 M Discontinued operations ————— — Net income -125.87 M-51.62 M-214.07 M-222.24 M-156.74 M -171.49 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -125.87 M-126.8 M-220.25 M-222.24 M-156.74 M -171.49 M Basic earnings per share (Basic EPS) —-0.3-1.18-1.11-0.75 -0.81 Diluted earnings per share (Diluted EPS) -0.94-0.72-1.21-1.11-0.75 -0.81 Average basic shares outstanding —174.76 M181.79 M200.04 M207.64 M — Diluted shares outstanding 133.96 M176.17 M182.37 M200.04 M207.64 M — EBITDA -68.28 M-119.32 M-196.25 M-197.71 M-142.14 M -133.79 M EBIT -69.77 M-126.75 M-230.25 M-242.67 M-177.25 M -169.82 M Cost of revenue —23.24 M63.06 M25.12 M25.72 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 995 K7.42 M34.01 M44.96 M35.11 M 36.03 M