Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 15.06 M13.48 M13.03 M13.23 M10.96 M11.57 M 48.79 M Research & development 3.97 M3 M3.45 M3.67 M2.91 M2.79 M 12.82 M Operating income 25.61 M-12.56 M1.47 M3.66 M31.32 M-14.86 M 21.59 M Non-Operating Income, Total 1.24 M1.08 M914 K892 K821 K833 K 3.46 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 1.4 M1.07 M940 K847 K754 K725 K 3.27 M Unusual income/expense -162 K6 000-26 K45 K67 K108 K 194 K Pretax income 26.86 M-11.48 M2.39 M4.55 M32.14 M-14.03 M 25.05 M Equity in earnings —————— — Taxes 3.38 M-1.6 M334 K680 K5.22 M-1.77 M 4.46 M Non-controlling/minority interest —————— — After tax other income/expense 88 K-21 K-214 K326 K-409 K36 K -261 K Net income before discontinued operations 23.47 M-9.88 M2.05 M3.87 M26.91 M-12.25 M 20.59 M Discontinued operations —————— — Net income 23.47 M-9.88 M2.05 M3.87 M26.91 M-12.25 M 20.59 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 23.47 M-9.88 M2.05 M3.87 M26.91 M-12.25 M 20.59 M Basic earnings per share (Basic EPS) 0.4-0.180.040.070.5-0.23 0.38 Diluted earnings per share (Diluted EPS) 0.4-0.180.040.070.49-0.23 0.37 Average basic shares outstanding 57.21 M54.9 M54.26 M53.16 M53.8 M52.66 M — Diluted shares outstanding 57.82 M54.9 M54.49 M53.47 M54.16 M52.66 M — EBITDA 26.61 M-11.6 M2.42 M4.58 M32.26 M-8.51 M 30.74 M EBIT 25.61 M-12.56 M1.47 M3.66 M31.32 M-9.49 M 26.96 M Cost of revenue 19.95 M3.61 M10.1 M11.44 M21.91 M1.63 M 45.08 M Other cost of goods sold —————1.63 M — Depreciation & amortization (cash flow) 996 K962 K944 K913 K941 K978 K 3.78 M