Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 13.48 M13.03 M13.23 M10.96 M11.57 M11.14 M 46.9 M Research & development 3 M3.45 M3.67 M2.91 M2.79 M2.85 M 12.22 M Operating income -12.56 M1.47 M3.66 M31.32 M-14.86 M-5.88 M 14.23 M Non-Operating Income, Total 1.08 M914 K892 K821 K833 K802 K 3.35 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 1.07 M940 K847 K754 K725 K680 K 3.01 M Unusual income/expense 6 000-26 K45 K67 K108 K122 K 342 K Pretax income -11.48 M2.39 M4.55 M32.14 M-14.03 M-5.08 M 17.58 M Equity in earnings —————— — Taxes -1.6 M334 K680 K5.22 M-1.77 M-1.88 M 2.24 M Non-controlling/minority interest —————— — After tax other income/expense -21 K-214 K326 K-409 K36 K-398 K -445 K Net income before discontinued operations -9.88 M2.05 M3.87 M26.91 M-12.25 M-3.2 M 15.34 M Discontinued operations —————— — Net income -9.88 M2.05 M3.87 M26.91 M-12.25 M-3.2 M 15.34 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -9.88 M2.05 M3.87 M26.91 M-12.25 M-3.2 M 15.34 M Basic earnings per share (Basic EPS) -0.180.040.070.5-0.23-0.06 0.28 Diluted earnings per share (Diluted EPS) -0.180.040.070.49-0.23-0.06 0.27 Average basic shares outstanding 54.9 M54.26 M53.16 M53.8 M52.66 M51.46 M — Diluted shares outstanding 54.9 M54.49 M53.47 M54.16 M52.66 M51.46 M — EBITDA -11.6 M2.42 M4.58 M32.26 M-8.51 M-1.84 M 26.48 M EBIT -12.56 M1.47 M3.66 M31.32 M-9.49 M-2.85 M 22.64 M Cost of revenue 3.61 M10.1 M11.44 M21.91 M1.63 M0 34.98 M Other cost of goods sold 0———1.63 M0 — Depreciation & amortization (cash flow) 962 K944 K913 K941 K978 K1 M 3.83 M