Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 10.57 M10.25 M11.2 M11.61 M10.73 M12.48 M 46.02 M Research & development —————— — Operating income 3.65 M2.62 M7.3 M5.15 M5.83 M11.93 M 30.22 M Non-Operating Income, Total 31 K51 K21 K28 K87 K444 K 580 K Interest expense, net of interest capitalized 244 K213 K204 K175 K188 K176 K 743 K Non-Operating Income, excl. Interest Expenses -244 K-213 K-204 K-175 K-114 K250 K -243 K Unusual income/expense 31 K51 K21 K28 K13 K18 K 80 K Pretax income 3.44 M2.46 M7.12 M5.01 M5.73 M12.2 M 30.06 M Equity in earnings —————— — Taxes 820 K634 K1.56 M1.3 M1.35 M2.77 M 6.99 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 2.62 M1.82 M5.55 M3.7 M4.38 M9.43 M 23.07 M Discontinued operations —————— — Net income 2.62 M1.82 M5.55 M3.7 M4.38 M9.43 M 23.07 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 2.62 M1.82 M5.55 M3.7 M4.38 M9.43 M 23.07 M Basic earnings per share (Basic EPS) 0.190.130.40.280.320.68 1.68 Diluted earnings per share (Diluted EPS) 0.190.130.40.270.320.68 1.67 Average basic shares outstanding 13.72 M13.77 M13.77 M13.75 M13.72 M13.79 M — Diluted shares outstanding 13.88 M13.91 M13.87 M13.86 M13.88 M13.9 M — EBITDA -6.41 M-7 M-3.61 M4.39 M-4.35 M3.06 M -505 K EBIT -7.65 M-8.26 M-4.87 M3.1 M-5.6 M1.8 M -5.57 M Cost of revenue 40.69 M40.9 M48.72 M45.21 M38.64 M42.59 M 175.15 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.24 M1.26 M1.27 M1.3 M1.25 M1.26 M 5.07 M