Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 10.86 M10.57 M10.25 M11.2 M11.61 M10.73 M 43.79 M Research & development —————— — Operating income 4.51 M3.65 M2.62 M7.3 M5.15 M5.83 M 20.91 M Non-Operating Income, Total 61 K31 K51 K21 K28 K87 K 187 K Interest expense, net of interest capitalized 307 K244 K213 K204 K175 K188 K 780 K Non-Operating Income, excl. Interest Expenses -307 K-244 K-213 K-204 K-175 K-114 K -706 K Unusual income/expense 61 K31 K51 K21 K28 K13 K 113 K Pretax income 4.27 M3.44 M2.46 M7.12 M5.01 M5.73 M 20.32 M Equity in earnings —————— — Taxes 1.57 M820 K634 K1.56 M1.3 M1.35 M 4.85 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 2.7 M2.62 M1.82 M5.55 M3.7 M4.38 M 15.46 M Discontinued operations —————— — Net income 2.7 M2.62 M1.82 M5.55 M3.7 M4.38 M 15.46 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 2.7 M2.62 M1.82 M5.55 M3.7 M4.38 M 15.46 M Basic earnings per share (Basic EPS) 0.190.190.130.40.280.32 1.13 Diluted earnings per share (Diluted EPS) 0.20.190.130.40.270.32 1.12 Average basic shares outstanding 13.84 M13.72 M13.77 M13.77 M13.75 M13.72 M — Diluted shares outstanding 14.04 M13.88 M13.91 M13.87 M13.86 M13.88 M — EBITDA 3.26 M-6.41 M-7 M-3.61 M4.39 M-4.35 M -10.56 M EBIT 1.91 M-7.65 M-8.26 M-4.87 M3.1 M-5.6 M -15.63 M Cost of revenue 47.99 M40.69 M40.9 M48.72 M45.21 M38.64 M 173.46 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.35 M1.24 M1.26 M1.27 M1.3 M1.25 M 5.07 M