EU

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 13.36 M18.24 M3.66 M8.88 M12.38 M 43.16 M Gross profit -288 K-23 K1.13 M3.89 M4.69 M 9.69 M Operating expenses 19.29 M15.6 M20.41 M17.93 M21.52 M 75.46 M Selling/general/admin expenses 4.87 M8.03 M10.09 M11.88 M12.61 M 42.61 M Research & development ————— — Operating income -20.09 M-15.63 M-19.28 M-14.04 M-16.82 M -65.77 M Non-Operating Income, Total 1.01 M-9.94 M10.44 M7.71 M-5.95 M 2.25 M Interest expense, net of interest capitalized 446 K346 K240 K1.05 M1.75 M 3.39 M Non-Operating Income, excl. Interest Expenses 561 K-10.29 M10.2 M6.66 M-7.71 M -1.14 M Unusual income/expense 00000 0 Pretax income -19.08 M-25.57 M-8.84 M-6.33 M-22.78 M -63.51 M Equity in earnings ————— — Taxes 0-182 K058 K-364 K -488 K Non-controlling/minority interest -1.98 M-1.14 M-2.51 M-1.63 M-887 K -6.17 M After tax other income/expense ————— — Net income before discontinued operations -17.1 M-24.24 M-6.33 M-4.76 M-21.52 M -56.86 M Discontinued operations ————— — Net income -17.1 M-24.24 M-6.33 M-4.76 M-21.52 M -56.86 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -17.1 M-24.24 M-6.33 M-4.76 M-21.52 M -56.86 M Basic earnings per share (Basic EPS) -0.09-0.13-0.03-0.03-0.11 -0.3 Diluted earnings per share (Diluted EPS) -0.09-0.13-0.03-0.03-0.11 -0.3 Average basic shares outstanding 185.94 M186.22 M186.88 M187.36 M186.86 M 747.32 M Diluted shares outstanding 185.94 M186.22 M186.88 M187.36 M186.86 M 747.32 M EBITDA -17.39 M-13.47 M-19.11 M-12.79 M-15.02 M -60.38 M EBIT -19.58 M-15.63 M-19.28 M-14.04 M-16.82 M -65.77 M Cost of revenue 13.65 M18.26 M2.53 M4.99 M7.68 M 33.46 M Other cost of goods sold -600 K155 K000 155 K Depreciation & amortization (cash flow) 2.19 M2.16 M172 K1.25 M1.8 M 5.38 M