Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 4.87 M8.03 M10.09 M11.88 M12.61 M10.15 M 44.73 M Research & development —————— — Operating income -20.09 M-15.63 M-19.28 M-14.04 M-16.82 M9.96 M -40.18 M Non-Operating Income, Total 1.01 M-9.94 M10.44 M7.71 M-5.95 M-7.64 M 4.56 M Interest expense, net of interest capitalized 446 K346 K240 K1.05 M1.75 M1.81 M 4.86 M Non-Operating Income, excl. Interest Expenses 1.01 M-9.94 M10.2 M6.66 M-7.71 M-9.45 M -300 K Unusual income/expense 00000— — Pretax income -19.08 M-25.57 M-8.84 M-6.33 M-22.78 M2.32 M -35.62 M Equity in earnings —————— — Taxes 0-182 K058 K-364 K-193 K -499 K Non-controlling/minority interest -1.98 M-1.14 M-2.51 M-1.63 M-887 K-2.89 M -7.91 M After tax other income/expense —————— — Net income before discontinued operations -17.1 M-24.24 M-6.33 M-4.76 M-21.52 M5.4 M -27.21 M Discontinued operations —————— — Net income -17.1 M-24.24 M-6.33 M-4.76 M-21.52 M5.4 M -27.21 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -17.1 M-24.24 M-6.33 M-4.76 M-21.52 M5.4 M -27.21 M Basic earnings per share (Basic EPS) -0.09-0.13-0.03-0.03-0.110.03 -0.14 Diluted earnings per share (Diluted EPS) -0.09-0.13-0.03-0.03-0.110.03 -0.14 Average basic shares outstanding 185.94 M186.22 M186.88 M187.36 M186.86 M191.42 M — Diluted shares outstanding 185.94 M186.22 M186.88 M187.36 M186.86 M191.42 M — EBITDA -17.39 M-13.47 M-18.09 M-12.79 M-15.02 M11.19 M -34.72 M EBIT -19.58 M-15.63 M-19.28 M-14.04 M-16.82 M9.96 M -40.18 M Cost of revenue 13.65 M18.26 M2.53 M4.99 M7.68 M18.36 M 33.57 M Other cost of goods sold -600 K155 K00076 K 76 K Depreciation & amortization (cash flow) 2.19 M2.16 M1.18 M1.25 M1.8 M1.23 M 5.46 M