Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 30.21 M26.02 M28.97 M24.29 M21.2 M26.19 M 100.66 M Research & development 5.39 M4.86 M4.74 M5.61 M5.41 M5.88 M 21.64 M Operating income -18.88 M-14.39 M-17.49 M-8.6 M-7.99 M-8.47 M -42.55 M Non-Operating Income, Total 3.16 M12.76 M-23.04 M6.8 M18.87 M3.43 M 6.05 M Interest expense, net of interest capitalized 01 0000713 K1.02 M962 K 2.69 M Non-Operating Income, excl. Interest Expenses 3.21 M12.74 M-23.18 M6.13 M17.87 M2.5 M 3.32 M Unusual income/expense -50 K25 K136 K-44 K-18 K-37 K 37 K Pretax income -15.72 M-1.63 M-40.54 M-1.8 M10.88 M-5.05 M -36.5 M Equity in earnings —————— — Taxes 063 K-1 00000-37 K -38 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -15.72 M-1.69 M-40.53 M-1.8 M10.88 M-5.01 M -36.46 M Discontinued operations —————— — Net income -15.72 M-1.69 M-40.53 M-1.8 M10.88 M-5.01 M -36.46 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -15.68 M-1.69 M-40.53 M-1.8 M10.88 M-5.01 M -36.46 M Basic earnings per share (Basic EPS) -0.1-0.01-0.25-0.010.07-0.03 -0.22 Diluted earnings per share (Diluted EPS) -0.1-0.01-0.25-0.010.07-0.03 -0.22 Average basic shares outstanding 156.57 M160.81 M165.25 M172.79 M168.42 M177.06 M — Diluted shares outstanding 156.57 M160.81 M165.25 M172.79 M168.42 M177.06 M — EBITDA -13.46 M-8.86 M-11.69 M-2.1 M-1.48 M-1.67 M -16.93 M EBIT -18.88 M-14.39 M-17.49 M-8.6 M-7.99 M-8.47 M -42.55 M Cost of revenue 12.36 M12.86 M16.33 M21.54 M19.88 M22.73 M 80.47 M Other cost of goods sold -573 K2 0001.79 M222 K875 K60 K 2.95 M Depreciation & amortization (cash flow) 5.42 M5.53 M5.8 M6.5 M6.51 M6.8 M 25.61 M